0.610
0.000
(0.00%)
At close: January 16 at 3:33:46 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,102,627.000
1,102,627.000
1,066,412.000
1,112,501.000
1,277,982.000
Cost of Revenue
506,772.000
506,772.000
495,765.000
514,832.000
638,743.000
Gross Profit
595,855.000
595,855.000
570,647.000
597,669.000
639,239.000
Operating Expense
126,976.000
126,976.000
167,859.000
204,093.000
195,092.000
Operating Income
468,879.000
468,879.000
402,788.000
393,576.000
444,147.000
Net Non Operating Interest Income Expense
-359,754.000
-359,754.000
-248,495.000
-165,200.000
-178,786.000
Pretax Income
1,382.000
1,382.000
230,437.000
228,756.000
334,049.000
Tax Provision
45,237.000
45,237.000
145,529.000
133,215.000
216,108.000
Net Income Common Stockholders
-66,667.000
-66,667.000
32,975.000
55,704.000
77,876.000
Diluted NI Available to Com Stockholders
-66,667.000
-66,667.000
32,975.000
55,704.000
77,876.000
Basic EPS
-0.12
--
0.06
0.10
0.14
Diluted EPS
-0.12
--
0.06
0.10
0.14
Basic Average Shares
551,368.153
--
551,368.153
551,368.153
551,368.153
Diluted Average Shares
551,368.153
--
551,368.153
551,368.153
551,368.153
Total Expenses
633,748.000
633,748.000
663,624.000
718,925.000
833,835.000
Net Income from Continuing & Discontinued Operation
-66,667.000
-66,667.000
32,975.000
55,704.000
77,876.000
Normalized Income
-66,889.945
-66,889.945
32,927.405
6,789.700
77,489.395
Interest Income
26,249.000
26,249.000
17,983.000
13,211.000
10,719.000
Interest Expense
386,003.000
386,003.000
266,478.000
178,411.000
189,505.000
Net Interest Income
-359,754.000
-359,754.000
-248,495.000
-165,200.000
-178,786.000
EBIT
387,385.000
387,385.000
496,915.000
407,167.000
523,554.000
EBITDA
417,564.000
417,564.000
522,336.000
438,068.000
553,256.000
Reconciled Cost of Revenue
506,772.000
506,772.000
495,765.000
514,832.000
638,743.000
Reconciled Depreciation
30,179.000
30,179.000
25,421.000
30,901.000
29,702.000
Net Income from Continuing Operation Net Minority Interest
-66,667.000
-66,667.000
32,975.000
55,704.000
77,876.000
Total Unusual Items Excluding Goodwill
267.000
267.000
57.000
58,580.000
463.000
Total Unusual Items
267.000
267.000
57.000
58,580.000
463.000
Normalized EBITDA
417,297.000
417,297.000
522,279.000
379,488.000
552,793.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
44.055
44.055
9.405
9,665.700
76.395
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade