0.3100
-0.0050
(-1.59%)
At close: 4:50:07 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
95,351.4890
105,956.4890
153,912.2700
180,162.5350
193,636.5100
Cost of Revenue
62,608.5230
68,521.5230
103,484.6790
129,218.3930
139,766.4500
Gross Profit
32,742.9660
37,434.9660
50,427.5910
50,944.1420
53,870.0600
Operating Expense
17,240.8630
16,700.8630
16,283.7770
14,295.0990
14,614.0360
Operating Income
15,502.1030
20,734.1030
34,143.8140
36,649.0430
39,256.0240
Net Non Operating Interest Income Expense
1,532.0900
1,538.0900
2,937.8640
2,347.7980
2,672.3370
Pretax Income
20,477.9150
26,521.9150
39,582.4190
39,772.8140
44,832.5530
Tax Provision
4,669.6520
6,236.6520
9,511.4360
9,690.5330
11,211.0670
Net Income Common Stockholders
15,808.2630
20,285.2630
30,070.9830
30,082.2810
33,621.4860
Diluted NI Available to Com Stockholders
15,808.2630
20,285.2630
30,070.9830
30,082.2810
33,621.4860
Basic EPS
0.02
0.03
0.04
0.04
0.05
Diluted EPS
0.02
0.03
0.04
0.04
0.05
Basic Average Shares
681,617.4000
681,617.4000
681,617.4000
681,617.4000
681,617.4000
Diluted Average Shares
681,617.4000
681,617.4000
681,617.4000
681,617.4000
681,617.4000
Rent Expense Supplemental
--
--
--
4.0870
4.3430
Total Expenses
79,849.3860
85,222.3860
119,768.4560
143,513.4920
154,380.4860
Net Income from Continuing & Discontinued Operation
15,808.2630
20,285.2630
30,070.9830
30,082.2810
33,621.4860
Normalized Income
15,788.6165
20,265.7976
30,032.9977
30,048.2610
33,711.8156
Interest Income
--
1,634.8280
2,996.4920
2,376.5880
2,705.6930
Interest Expense
102.7380
96.7380
58.6280
28.7900
33.3560
Net Interest Income
1,532.0900
1,538.0900
2,937.8640
2,347.7980
2,672.3370
EBIT
20,580.6530
26,618.6530
39,641.0470
39,801.6040
44,865.9090
EBITDA
24,673.4520
30,522.4520
42,848.7210
42,950.8020
47,820.2840
Reconciled Cost of Revenue
62,608.5230
68,521.5230
103,484.6790
129,218.3930
139,766.4500
Reconciled Depreciation
4,092.7990
3,903.7990
3,207.6740
3,149.1980
2,954.3750
Net Income from Continuing Operation Net Minority Interest
15,808.2630
20,285.2630
30,070.9830
30,082.2810
33,621.4860
Total Unusual Items Excluding Goodwill
25.4500
25.4500
50.0000
45.0000
-120.4500
Total Unusual Items
25.4500
25.4500
50.0000
45.0000
-120.4500
Normalized EBITDA
24,648.0020
30,497.0020
42,798.7210
42,905.8020
47,940.7340
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
5.8035
5.9846
12.0147
10.9800
-30.1204
6/30/2021 - 9/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade