0.365
+0.010
+(2.82%)
At close: April 17 at 3:47:47 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
322,146
262,644
172,093
86,412.612
306,694.753
Cost of Revenue
161,572
131,259
73,691
41,119.086
194,413.364
Gross Profit
160,574
131,385
98,402
45,293.525
112,281.389
Operating Expense
120,257
108,632
89,915
111,789.476
303,269.813
Operating Income
40,317
22,753
8,487
-66,495.950
-190,988.424
Net Non Operating Interest Income Expense
7,190
3,585
-6
-3,121.634
-1,538.020
Pretax Income
88,654
63,440
37,905
65,248.604
-202,065.542
Tax Provision
925
568
330
21,455.817
1,648.421
Net Income Common Stockholders
87,807
62,435
37,136
43,095.549
-203,934.764
Diluted NI Available to Com Stockholders
87,807
62,435
37,136
43,095.549
-203,934.764
Basic EPS
0.04
0.03
0.02
0.02
-0.12
Diluted EPS
0.04
0.03
0.02
0.02
-0.12
Basic Average Shares
1,931,940.684
1,849,669.780
1,814,056.622
1,814,056.622
1,684,738.627
Diluted Average Shares
1,931,940.684
1,849,669.780
1,814,056.622
1,814,056.622
1,684,738.627
Total Operating Income as Reported
90,437
67,637
42,422
69,144.312
-199,850.793
Total Expenses
281,829
239,891
163,606
152,908.562
497,683.178
Net Income from Continuing & Discontinued Operation
87,807
62,435
37,136
43,095.549
-203,934.764
Normalized Income
92,895.349
69,133.484
51,599.971
-21,153.805
-172,876.443
Interest Income
9,049
7,840
4,571
752.821
420.533
Interest Expense
1,859
4,255
4,577
3,874.455
1,958.553
Net Interest Income
7,190
3,585
-6
-3,121.634
-1,538.020
EBIT
90,513
67,695
42,482
69,123.060
-200,106.989
EBITDA
90,513
90,531
64,490
91,195.193
-159,740.064
Reconciled Cost of Revenue
161,572
131,259
73,691
41,119.086
194,413.364
Reconciled Depreciation
--
22,836
22,008
22,072.134
40,366.926
Net Income from Continuing Operation Net Minority Interest
87,807
62,435
37,136
43,095.549
-203,934.764
Total Unusual Items Excluding Goodwill
-5,142
-6,759
-14,591
95,727.652
-41,411.094
Total Unusual Items
-5,142
-6,759
-14,591
95,727.652
-41,411.094
Normalized EBITDA
95,655
97,290
79,081
-4,532.459
-118,328.969
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-53.651
-60.516
-127.029
31,478.298
-10,352.774
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade