0.1450
0.0000
(0.00%)
As of 3:43:54 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
85,863.9500
85,059.9500
91,736.9980
75,746.0620
66,965.8380
Cost of Revenue
57,385.9080
56,247.9080
58,344.4830
56,296.3820
46,738.9750
Gross Profit
28,478.0420
28,812.0420
33,392.5150
19,449.6800
20,226.8630
Operating Expense
19,983.7320
16,405.7320
16,459.7270
14,604.5780
10,997.4250
Operating Income
8,494.3100
12,406.3100
16,932.7880
4,845.1020
9,229.4380
Net Non Operating Interest Income Expense
-204.3800
-188.3800
-7.2000
-0.6050
-74.1440
Pretax Income
8,289.9300
12,217.9300
16,925.5880
4,844.4970
9,155.2940
Tax Provision
1,246.9130
2,867.9130
3,707.1860
115.8120
1,537.4970
Net Income Common Stockholders
7,230.0170
9,350.0170
13,218.4020
4,728.6850
7,617.7970
Diluted NI Available to Com Stockholders
7,230.0170
9,350.0170
13,218.4020
4,728.6850
7,617.7970
Basic EPS
0.00
0.01
0.01
0.00
0.01
Diluted EPS
0.00
0.01
0.01
0.00
0.01
Basic Average Shares
1,472,763.9470
1,470,075.9470
1,366,320.3450
1,223,644.8330
1,221,477.2000
Diluted Average Shares
1,472,763.9470
1,470,075.9470
1,366,320.3450
1,223,644.8330
1,221,477.2000
Total Operating Income as Reported
8,494.3100
12,406.3100
16,932.7880
4,845.1020
9,229.4380
Rent Expense Supplemental
--
--
--
--
63.7900
Total Expenses
77,369.6400
72,653.6400
74,804.2100
70,900.9600
57,736.4000
Net Income from Continuing & Discontinued Operation
7,230.0170
9,350.0170
13,218.4020
4,728.6850
7,617.7970
Normalized Income
7,230.0170
9,350.0170
13,218.4020
4,728.6850
7,617.7970
Interest Expense
204.3800
188.3800
7.2000
0.6050
74.1440
Net Interest Income
-204.3800
-188.3800
-7.2000
-0.6050
-74.1440
EBIT
8,494.3100
12,406.3100
16,932.7880
4,845.1020
9,229.4380
EBITDA
11,126.8580
14,868.8580
18,866.7920
6,626.6150
10,749.3720
Reconciled Cost of Revenue
57,385.9080
56,247.9080
58,344.4830
56,296.3820
46,738.9750
Reconciled Depreciation
2,632.5480
2,462.5480
1,934.0040
1,781.5130
1,519.9340
Net Income from Continuing Operation Net Minority Interest
7,230.0170
9,350.0170
13,218.4020
4,728.6850
7,617.7970
Normalized EBITDA
11,126.8580
14,868.8580
18,866.7920
6,626.6150
10,749.3720
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0000
0.0002
12/31/2020 - 7/17/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade