2.3100
+0.0300
+(1.32%)
At close: 4:50:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
701,176.5310
658,749.5310
546,214.4850
402,216.7660
261,126.3870
Cost of Revenue
472,690.8170
454,438.8170
382,793.3980
232,279.7060
147,643.2410
Gross Profit
228,485.7140
204,310.7140
163,421.0870
169,937.0600
113,483.1460
Operating Expense
86,690.1380
65,050.1380
49,254.0950
42,584.6640
33,038.5710
Operating Income
141,795.5760
139,260.5760
114,166.9920
127,352.3960
80,444.5750
Net Non Operating Interest Income Expense
6,193.1330
6,425.1330
705.0980
-0.4150
-322.2960
Pretax Income
160,568.9810
166,067.9810
127,898.7990
145,242.0590
90,076.1350
Tax Provision
15,652.8760
11,704.8760
-3,989.1510
3,491.2180
2,229.6560
Net Income Common Stockholders
144,916.1050
154,363.1050
131,887.9500
141,750.8410
87,846.4790
Diluted NI Available to Com Stockholders
144,916.1050
154,363.1050
131,887.9500
141,750.8410
87,846.4790
Basic EPS
0.06
0.06
0.05
0.06
0.04
Diluted EPS
0.06
0.06
0.05
0.06
0.04
Basic Average Shares
2,506,883.9420
2,505,251.9420
2,504,581.6480
2,504,061.2140
2,504,000.0000
Diluted Average Shares
2,513,948.7920
2,512,389.5420
2,515,186.2480
2,504,192.7700
2,504,000.0000
Total Expenses
559,380.9550
519,488.9550
432,047.4930
274,864.3700
180,681.8120
Net Income from Continuing & Discontinued Operation
144,916.1050
154,363.1050
131,887.9500
141,750.8410
87,846.4790
Normalized Income
136,867.1470
152,124.2667
131,849.6034
140,867.8841
87,641.1759
Interest Income
--
7,118.4880
1,268.2570
668.3840
615.7780
Interest Expense
925.3550
693.3550
563.1590
668.7990
938.0740
Net Interest Income
6,193.1330
6,425.1330
705.0980
-0.4150
-322.2960
EBIT
161,494.3360
166,761.3360
128,461.9580
145,910.8580
91,014.2090
EBITDA
180,616.5570
182,214.5570
138,782.9190
152,997.8450
96,745.9900
Reconciled Cost of Revenue
472,690.8170
454,438.8170
382,793.3980
232,279.7060
147,643.2410
Reconciled Depreciation
19,122.2210
15,453.2210
10,320.9610
7,086.9870
5,731.7810
Net Income from Continuing Operation Net Minority Interest
144,916.1050
154,363.1050
131,887.9500
141,750.8410
87,846.4790
Total Unusual Items Excluding Goodwill
8,918.3530
2,407.3530
50.4560
904.6690
210.5140
Total Unusual Items
8,918.3530
2,407.3530
50.4560
904.6690
210.5140
Normalized EBITDA
171,698.2040
179,807.2040
138,732.4630
152,093.1760
96,535.4760
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0000
0.0000
Tax Effect of Unusual Items
869.3950
168.5147
12.1094
21.7121
5.2109
12/31/2020 - 6/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7160.KL Pentamaster Corporation Berhad
3.8800
+1.04%
0104.KL Genetec Technology Berhad
1.3300
+1.53%
0168.KL BM GreenTech Berhad
1.7300
+1.17%
0072.KL Erdasan Group Berhad
0.1350
0.00%
0267.KL ECA Integrated Solution Berhad
0.2350
-2.08%
0251.KL SFP Tech Holdings Berhad
0.6750
+1.50%
2208.HK Goldwind Science&Technology Co., Ltd.
6.200
+3.85%
PH Parker-Hannifin Corporation
646.58
+1.35%
SMR NuScale Power Corporation
19.08
+1.49%
OPTT Ocean Power Technologies, Inc.
0.8700
+14.22%