Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
HKSE - Delayed Quote HKD

MELCO INT'L DEV (0200.HK)

Compare
4.130
+0.080
+(1.98%)
As of 3:45:09 PM GMT+8. Market Open.
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
29,531,635
29,531,635
10,565,657
15,638,846
13,424,435
Cost of Revenue
18,472,915
18,472,915
8,737,545
11,907,221
12,316,370
Gross Profit
11,058,720
11,058,720
1,828,112
3,731,625
1,108,065
Operating Expense
9,266,560
9,266,560
8,000,315
9,094,696
9,246,483
Operating Income
1,792,160
1,792,160
-6,172,203
-5,363,071
-8,138,418
Net Non Operating Interest Income Expense
-4,122,179
-4,122,179
-3,207,994
-2,963,492
-2,889,186
Pretax Income
-3,395,758
-3,395,758
-9,981,683
-7,899,979
-12,345,070
Tax Provision
98,363
98,363
5,634
43,282
32,858
Net Income Common Stockholders
-1,743,932
-1,743,932
-5,113,127
-3,808,968
-6,339,887
Average Dilution Earnings
--
--
-2,754
--
-10,565
Diluted NI Available to Com Stockholders
-1,743,932
-1,743,932
-5,115,881
-3,808,968
-6,350,452
Basic EPS
-1.16
--
-3.40
-2.52
-4.19
Diluted EPS
-1.16
--
-3.40
-2.52
-4.20
Basic Average Shares
1,509,678
--
1,505,575
1,511,925
1,512,181
Diluted Average Shares
1,509,678
--
1,505,575
1,511,925
1,512,181
Total Operating Income as Reported
715,120
715,120
-6,800,691
-5,275,049
-8,232,594
Rent Expense Supplemental
55,755
55,755
62,637
43,939
57,500
Total Expenses
27,739,475
27,739,475
16,737,860
21,001,917
21,562,853
Net Income from Continuing & Discontinued Operation
-1,743,932
-1,743,932
-5,113,127
-3,808,968
-6,339,887
Normalized Income
-770,686.895
-770,686.895
-4,589,774.885
-4,108,668.705
-5,022,000.195
Interest Income
214,560
214,560
108,024
51,858
42,422
Interest Expense
4,136,360
4,136,360
3,090,710
2,780,463
2,761,491
Net Interest Income
-4,122,179
-4,122,179
-3,207,994
-2,963,492
-2,889,186
EBIT
740,602
740,602
-6,890,973
-5,119,516
-9,583,579
EBITDA
5,186,395
5,186,395
-2,304,973
317,645
-3,877,533
Reconciled Cost of Revenue
18,472,915
18,472,915
8,737,545
11,907,221
12,316,370
Reconciled Depreciation
4,445,793
4,445,793
4,586,000
5,437,161
5,706,046
Net Income from Continuing Operation Net Minority Interest
-1,743,932
-1,743,932
-5,113,127
-3,808,968
-6,339,887
Total Unusual Items Excluding Goodwill
-1,165,563
-1,165,563
-626,769
358,923
-1,449,583
Total Unusual Items
-1,165,563
-1,165,563
-626,769
358,923
-1,342,098
Normalized EBITDA
6,351,958
6,351,958
-1,678,204
-41,278
-2,535,435
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-192,317.895
-192,317.895
-103,416.885
59,222.295
-239,181.195
12/31/2020 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

0880.HK SJM HOLDINGS
2.450
+2.51%
 
2282.HK MGM China Holdings Limited
10.600
+3.72%
 
1128.HK WYNN MACAU
5.480
+3.20%
 
0027.HK GALAXY ENT
30.800
+4.41%
 
1928.HK SANDS CHINA LTD
18.000
+4.77%
 
MLCO Melco Resorts & Entertainment Limited
6.01
-1.96%
 
1383.HK LET GROUP
0.043
0.00%
 
034230.KQ Paradise Co., Ltd.
14,860.00
0.00%
 
1680.HK MACAU LEGEND
0.109
-0.91%
 
0296.HK EMPEROR E HOTEL
0.290
0.00%