Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Kuala Lumpur - Delayed Quote MYR

Tri-Mode System (M) Berhad (0199.KL)

Compare
0.2400
-0.0100
(-4.00%)
At close: 9:32:10 AM GMT+8
Currency in MYR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
84,379.1560
70,191.1560
124,624.1700
133,001.8010
83,432.1850
Cost of Revenue
65,956.9310
54,145.9310
104,888.8650
113,549.3270
68,548.8120
Gross Profit
18,422.2250
16,045.2250
19,735.3050
19,452.4740
14,883.3730
Operating Expense
13,269.9360
11,549.9360
6,403.8670
7,949.7770
7,834.3150
Operating Income
5,152.2890
4,495.2890
13,331.4380
11,502.6970
7,049.0580
Net Non Operating Interest Income Expense
-3,001.8100
-2,378.8100
-2,214.8620
-1,655.1440
-325.1060
Pretax Income
3,471.4440
3,615.4440
11,706.2510
10,028.5600
7,457.5510
Tax Provision
968.1190
1,147.1190
1,232.3250
2,723.3010
1,919.5780
Net Income Common Stockholders
2,503.3250
2,468.3250
10,473.9260
7,305.2590
5,537.9730
Diluted NI Available to Com Stockholders
2,503.3250
2,468.3250
10,473.9260
7,305.2590
5,537.9730
Basic EPS
0.02
0.01
0.06
0.04
0.03
Diluted EPS
0.02
0.01
0.06
0.04
0.03
Basic Average Shares
166,000
166,000
166,000
166,000
166,000
Diluted Average Shares
166,000
166,000
166,000
166,000
166,000
Total Operating Income as Reported
--
4,528.0900
13,316.5380
--
--
Rent Expense Supplemental
--
--
--
9.6000
6
Total Expenses
79,226.8670
65,695.8670
111,292.7320
121,499.1040
76,383.1270
Net Income from Continuing & Discontinued Operation
2,503.3250
2,468.3250
10,473.9260
7,305.2590
5,537.9730
Normalized Income
2,483.9983
2,445.9312
10,487.2575
7,318.5364
5,550.0855
Interest Income
--
15.8640
48.9630
18.6730
27.0860
Interest Expense
3,017.6740
2,394.6740
2,263.8250
1,673.8170
352.1920
Net Interest Income
-3,001.8100
-2,378.8100
-2,214.8620
-1,655.1440
-325.1060
EBIT
6,489.1180
6,010.1180
13,970.0760
11,702.3770
7,809.7430
EBITDA
11,114.2490
10,488.2490
18,277.5510
15,715.3580
10,905.5000
Reconciled Cost of Revenue
65,956.9310
54,145.9310
104,888.8650
113,549.3270
68,548.8120
Reconciled Depreciation
4,625.1310
4,478.1310
4,307.4750
4,012.9810
3,095.7570
Net Income from Continuing Operation Net Minority Interest
2,503.3250
2,468.3250
10,473.9260
7,305.2590
5,537.9730
Total Unusual Items Excluding Goodwill
26.8010
32.8010
-14.9000
-18.2270
-16.3110
Total Unusual Items
26.8010
32.8010
-14.9000
-18.2270
-16.3110
Normalized EBITDA
11,087.4480
10,455.4480
18,292.4510
15,733.5850
10,921.8110
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
7.4743
10.4072
-1.5685
-4.9496
-4.1985
12/31/2020 - 5/14/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers