Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.152
+0.002
+(1.33%)
At close: February 21 at 3:42:07 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,473,234
5,473,234
4,476,104
2,936,604
3,931,492
Cost of Revenue
4,931,461
4,931,461
4,016,211
2,573,600
2,751,127
Gross Profit
541,773
541,773
459,893
363,004
1,180,365
Operating Expense
741,518
741,518
626,566
553,288
637,863
Operating Income
-199,745
-199,745
-166,673
-190,284
542,502
Net Non Operating Interest Income Expense
-177,477
-177,477
-144,138
-186,419
-187,054
Pretax Income
-411,006
-411,006
-624,783
-745,344
86,090
Tax Provision
8,259
8,259
328
-11,343
25,950
Net Income Common Stockholders
-386,597
-386,597
-634,418
-717,191
49,660
Diluted NI Available to Com Stockholders
-386,597
-386,597
-634,418
-717,191
49,660
Basic EPS
-0.06
-0.06
-0.12
-0.14
0.01
Diluted EPS
-0.06
-0.06
-0.12
-0.14
0.01
Basic Average Shares
6,980,688
6,980,688
5,294,906
5,294,906
5,294,906
Diluted Average Shares
6,980,688
6,980,688
5,294,906
5,294,906
5,294,906
Total Operating Income as Reported
-199,862
-199,862
-433,203
-610,213
227,416
Total Expenses
5,672,979
5,672,979
4,642,777
3,126,888
3,388,990
Net Income from Continuing & Discontinued Operation
-386,597
-386,597
-634,418
-717,191
49,660
Normalized Income
-372,941
-372,941
-399,168.500
-352,433.832
228,132.383
Interest Income
38,277
38,277
67,533
41,931
35,459
Interest Expense
215,754
215,754
211,473
228,347
222,513
Net Interest Income
-177,477
-177,477
-144,138
-186,419
-187,054
EBIT
-195,252
-195,252
-413,310
-516,997
308,603
EBITDA
129,528
129,528
-79,310
-516,997
504,615
Reconciled Cost of Revenue
4,931,461
4,931,461
4,016,211
2,573,600
2,751,127
Reconciled Depreciation
324,780
324,780
334,000
180,853
196,012
Net Income from Continuing Operation Net Minority Interest
-386,597
-386,597
-634,418
-717,191
49,660
Total Unusual Items Excluding Goodwill
-18,208
-18,208
-313,666
-370,394
-255,482
Total Unusual Items
-18,208
-18,208
-313,666
-370,394
-255,482
Normalized EBITDA
147,736
147,736
234,356
-146,603
760,097
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,552
-4,552
-78,416.500
-5,636.832
-77,009.617
12/31/2020 - 3/7/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade