Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.280
-0.155
(-35.63%)
At close: August 30 at 4:08:09 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
820,875
820,875
931,380
979,884
664,300
Cost of Revenue
524,835
524,835
523,847
554,055
627,956
Gross Profit
296,040
296,040
407,533
425,829
36,344
Operating Expense
69,924
69,924
55,919
41,919
53,822
Operating Income
226,116
226,116
351,614
383,910
-17,478
Net Non Operating Interest Income Expense
-472
-472
-1,639
-4,952
-5,345
Pretax Income
189,081
189,081
393,107
616,345
3,103
Tax Provision
86,283
86,283
129,597
196,953
13,594
Net Income Common Stockholders
68,390
68,390
216,115
349,815
-25,663
Diluted NI Available to Com Stockholders
68,390
68,390
216,115
349,815
-25,663
Basic EPS
0.05
--
0.16
0.26
-0.02
Diluted EPS
0.05
--
0.16
0.26
-0.02
Basic Average Shares
1,366,000
--
1,366,000
1,366,000
1,366,000
Diluted Average Shares
1,366,000
--
1,366,000
1,366,000
1,366,000
Total Expenses
594,759
594,759
579,766
595,974
681,778
Net Income from Continuing & Discontinued Operation
68,390
68,390
216,115
349,815
-25,663
Normalized Income
95,728.735
95,728.735
203,000.265
189,938.346
-52,980.860
Interest Income
4,751
4,751
2,914
21
257
Interest Expense
5,223
5,223
4,553
4,973
5,602
Net Interest Income
-472
-472
-1,639
-4,952
-5,345
EBIT
194,304
194,304
397,660
621,318
8,705
EBITDA
256,960
256,960
446,738
731,679
82,738
Reconciled Cost of Revenue
524,835
524,835
523,847
554,055
627,956
Reconciled Depreciation
62,656
62,656
49,078
110,361
74,033
Net Income from Continuing Operation Net Minority Interest
68,390
68,390
216,750
345,017
-25,663
Total Unusual Items Excluding Goodwill
-32,741
-32,741
20,512
227,906
32,716
Total Unusual Items
-32,741
-32,741
20,512
227,906
32,716
Normalized EBITDA
289,701
289,701
426,226
503,773
50,022
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,402.265
-5,402.265
6,762.265
72,827.346
5,398.140
12/31/2020 - 11/12/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MGL.AX Magontec Limited
0.2300
-9.80%
5715.T Furukawa Co.,Ltd.
2,163.00
-4.42%
MLG.AX MLG Oz Limited
0.6000
0.00%
1SN.L First Tin Plc
5.13
0.00%
AMI.AX Aurelia Metals Limited
0.2250
+4.65%
JLP.L Jubilee Metals Group PLC
3.7000
+1.93%
ECOR.L Ecora Resources PLC
61.00
+0.83%
MLX.AX Metals X Limited
0.5550
-0.89%
TMQ.TO Trilogy Metals Inc.
2.2200
+6.73%
ADT1.L Adriatic Metals PLC
215.50
+1.17%