0.4950
-0.0050
(-1.00%)
At close: January 24 at 4:56:16 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
652,933.3690
650,107.3690
466,273.4460
335,979.0800
280,296.6800
Cost of Revenue
585,976.2680
597,384.2680
434,630.6680
304,438.2340
253,711.1820
Gross Profit
66,957.1010
52,723.1010
31,642.7780
31,540.8460
26,585.4980
Operating Expense
24,195.4620
19,110.4620
16,076.4660
13,664.6420
13,969.1790
Operating Income
42,761.6390
33,612.6390
15,566.3120
17,876.2040
12,616.3190
Net Non Operating Interest Income Expense
-3,518.3590
-4,350.3590
-2,618.5400
-1,080.4180
-607.9700
Pretax Income
41,607.2810
31,813.2810
13,671.3850
17,850.7400
12,940.4110
Tax Provision
10,767.8750
8,926.8750
4,113.3750
6,162.5750
4,839.1410
Net Income Common Stockholders
30,690.2740
22,866.2740
9,546.9870
11,781.0040
8,101.2700
Diluted NI Available to Com Stockholders
30,690.2740
22,866.2740
9,546.9870
11,781.0040
8,101.2700
Basic EPS
0.06
0.04
0.02
0.02
0.02
Diluted EPS
0.05
0.04
0.02
0.02
0.02
Basic Average Shares
542,011.4750
535,829.9750
535,259.0000
535,259.0000
535,259.0000
Diluted Average Shares
562,596.1380
539,193.8880
535,691.3030
535,259.0000
535,259.0000
Total Operating Income as Reported
45,315.7860
36,092.7860
16,586.7280
19,556.9680
14,549.6730
Total Expenses
610,171.7300
616,494.7300
450,707.1340
318,102.8760
267,680.3610
Net Income from Continuing & Discontinued Operation
30,690.2740
22,866.2740
9,546.9870
11,781.0040
8,101.2700
Normalized Income
30,294.3572
22,482.0040
9,829.0952
11,756.1227
8,003.9740
Interest Income
--
1,251.4350
524.4070
625.8100
1,001.2920
Interest Expense
4,769.7940
5,601.7940
3,142.9470
1,706.2280
1,609.2620
Net Interest Income
-3,518.3590
-4,350.3590
-2,618.5400
-1,080.4180
-607.9700
EBIT
46,377.0750
37,415.0750
16,814.3320
19,556.9680
14,549.6730
EBITDA
46,377.0750
48,896.8000
28,686.2620
29,476.5570
22,570.9560
Reconciled Cost of Revenue
585,976.2680
597,384.2680
434,630.6680
304,438.2340
253,711.1820
Reconciled Depreciation
--
11,481.7250
11,871.9300
9,919.5890
8,021.2830
Net Income from Continuing Operation Net Minority Interest
30,690.2740
22,866.2740
9,546.9870
11,781.0040
8,101.2700
Total Unusual Items Excluding Goodwill
534.1550
534.1550
-403.5160
38.0000
155.4140
Total Unusual Items
534.1550
534.1550
-403.5160
38.0000
155.4140
Normalized EBITDA
45,842.9200
48,362.6450
29,089.7780
29,438.5570
22,415.5420
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0004
Tax Effect of Unusual Items
138.2382
149.8850
-121.4078
13.1187
58.1180
12/31/2020 - 5/26/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0235.KL Nestcon Berhad
0.4100
-1.20%
0045.KL Southern Score Builders Berhad
0.5200
-0.95%
0307.KL KENERGY
0.9100
-4.71%
0198.KL GDB Holdings Berhad
0.3400
-1.45%
8311.KL Pesona Metro Holdings Berhad
0.3050
-1.61%
7010.KL PTT Synergy Group Berhad
1.4000
-2.10%
7161.KL Kerjaya Prospek Group Berhad
2.1300
+0.47%
0151.KL Kelington Group Berhad
3.4000
+0.29%
5263.KL Sunway Construction Group Berhad
3.6300
-2.94%
5398.KL Gamuda Berhad
4.1900
-2.33%