KSE - Delayed Quote KRW
THN Corporation (019180.KS)
2,930.00
-30.00
(-1.01%)
At close: May 2 at 3:30:14 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
651,078,994.16
651,078,994.16
586,298,306
469,666,790.78
402,733,099.16
Cost of Revenue
559,904,543.90
559,904,543.90
493,438,430.53
398,344,480.32
348,709,832.78
Gross Profit
91,174,450.26
91,174,450.26
92,859,875.47
71,322,310.46
54,023,266.38
Operating Expense
60,210,665
60,210,665
49,797,018
70,193,718
34,187,180
Operating Income
30,963,785.26
30,963,785.26
43,062,857.47
1,128,592.46
19,836,086.38
Net Non Operating Interest Income Expense
-3,428,585.13
-3,428,585.13
-5,533,894.79
-5,331,654.43
-3,768,348.41
Pretax Income
38,424,708.66
38,424,708.66
37,417,472.71
2,327,531.27
23,705,707.32
Tax Provision
4,956,952.20
4,956,952.20
9,850,245.75
8,654,286.42
6,942,787.15
Net Income Common Stockholders
31,843,225.51
31,843,225.51
28,423,484.64
-4,757,441.43
17,188,046.52
Basic EPS
1.77k
--
1.58k
-264.00
955.00
Diluted EPS
1.77k
--
1.58k
-264.00
955.00
Basic Average Shares
18,000.69
--
18,000.94
18,020.61
17,997.95
Diluted Average Shares
18,000.69
--
18,000.94
18,020.61
17,997.95
Total Operating Income as Reported
30,963,784.76
30,963,784.76
43,062,857.02
1,128,592.57
19,836,086.52
Rent Expense Supplemental
386,677
386,677
394,057
352,822
193,713
Total Expenses
620,115,208.90
620,115,208.90
543,235,448.53
468,538,198.32
382,897,012.78
Net Income from Continuing & Discontinued Operation
31,843,225.51
31,843,225.51
28,423,484.64
-4,757,441.43
17,188,046.52
Normalized Income
31,057,469.79
31,057,469.79
28,503,847.58
-5,012,560.23
17,044,778.57
Interest Income
1,979,432
1,979,432
796,405
690,132
1,215,393
Interest Expense
5,408,015
5,408,015
6,330,300
6,021,787
4,983,741
Net Interest Income
-3,428,585.13
-3,428,585.13
-5,533,894.79
-5,331,654.43
-3,768,348.41
EBIT
43,832,723.66
43,832,723.66
43,747,772.71
8,349,318.27
28,689,448.32
EBITDA
59,032,150.66
59,032,150.66
57,308,108.71
19,312,022.27
37,733,341.32
Reconciled Cost of Revenue
559,904,543.90
559,904,543.90
493,438,430.53
398,344,480.32
348,709,832.78
Reconciled Depreciation
15,199,427
15,199,427
13,560,336
10,962,704
9,043,893
Net Income from Continuing Operation Net Minority Interest
31,843,225.51
31,843,225.51
28,423,484.64
-4,757,441.43
17,188,046.52
Total Unusual Items Excluding Goodwill
902,135
902,135
-109,078
351,888
202,606
Total Unusual Items
902,135
902,135
-109,078
351,888
202,606
Normalized EBITDA
58,130,015.66
58,130,015.66
57,417,186.71
18,960,134.27
37,530,735.32
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
116,379.28
116,379.28
-28,715.06
96,769.20
59,338.05
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade