Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2000
+0.0100
+(5.26%)
At close: 4:54:03 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
17,705.4230
21,328.4230
63,852.6700
143,835.9010
222,996
Cost of Revenue
--
23,201.1580
52,437.2130
101,011.4860
180,284
Gross Profit
--
-1,872.7350
11,415.4570
42,824.4150
42,712
Operating Expense
--
33,078.3490
34,039.2270
51,951.0820
56,064
Operating Income
-38,574.0840
-34,951.0840
-22,623.7700
-9,126.6670
-13,352
Net Non Operating Interest Income Expense
-144.9150
-199.9150
-378.2430
-491.3480
-178
Pretax Income
-46,464.0680
-43,119.0680
-21,436.7660
-8,346.1970
-12,607
Tax Provision
--
--
7,095.2150
-1,762.5640
-2,883
Net Income Common Stockholders
-46,464.0680
-43,119.0680
-28,531.9810
-6,583.6330
-9,724
Diluted NI Available to Com Stockholders
-46,464.0680
-43,119.0680
-28,531.9810
-6,583.6330
-9,724
Basic EPS
-0.11
-0.10
-0.07
-0.02
-0.03
Diluted EPS
-0.11
-0.10
-0.07
-0.02
-0.03
Basic Average Shares
423,500
423,500
423,500
418,435.8630
384,990
Diluted Average Shares
423,500
423,500
423,500
418,435.8630
384,990
Total Operating Income as Reported
-46,319.1530
-42,919.1530
-21,058.5230
-7,854.8490
-12,429
Rent Expense Supplemental
--
--
--
--
182
Total Expenses
--
56,279.5070
86,476.4400
152,962.5680
236,348
Net Income from Continuing & Discontinued Operation
-46,464.0680
-43,119.0680
-28,531.9810
-6,583.6330
-9,724
Normalized Income
-38,617.0440
-35,272.0440
-29,632.5963
-6,935.4783
-10,246.9533
Interest Income
--
2.8380
--
55.3380
29
Interest Expense
147.7530
202.7530
378.2430
546.6860
207
Net Interest Income
-144.9150
-199.9150
-378.2430
-491.3480
-178
EBIT
-46,316.3150
-42,916.3150
-21,058.5230
-7,799.5110
-12,400
EBITDA
-46,316.3150
-35,418.1830
-12,459.1040
1,058.6000
-5,670
Reconciled Cost of Revenue
--
23,201.1580
52,437.2130
101,011.4860
180,284
Reconciled Depreciation
-684.2350
165.7650
239.5500
8,858.1110
6,730
Net Income from Continuing Operation Net Minority Interest
-46,464.0680
-43,119.0680
-28,531.9810
-6,583.6330
-9,724
Total Unusual Items Excluding Goodwill
-7,847.0240
-7,847.0240
1,448.1780
446.0410
678
Total Unusual Items
-7,847.0240
-7,847.0240
1,448.1780
446.0410
678
Normalized EBITDA
-38,469.2910
-27,571.1590
-13,907.2820
612.5590
-6,348
Tax Rate for Calcs
--
--
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
347.5627
94.1957
155.0467
6/30/2021 - 5/18/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade