KSE - Delayed Quote KRW
Aekyung Industrial Co., Ltd. (018250.KS)
13,610.00
-540.00
(-3.82%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
679,076,572.24
679,076,572.24
668,866,951.12
610,410,753.10
573,923,184.96
Cost of Revenue
363,604,706.97
363,604,706.97
354,139,481.20
341,994,114.29
331,238,073.07
Gross Profit
315,471,865.27
315,471,865.27
314,727,469.92
268,416,638.81
242,685,111.89
Operating Expense
268,646,942
268,646,942
252,789,656
229,377,845
218,300,105
Operating Income
46,824,923.27
46,824,923.27
61,937,813.92
39,038,793.81
24,385,006.89
Net Non Operating Interest Income Expense
3,822,096.27
3,822,096.27
6,826,888.01
3,142,487.62
602,737.94
Pretax Income
55,793,772.09
55,793,772.09
59,427,475
22,750,105.83
20,451,724.76
Tax Provision
13,295,224.95
13,295,224.95
10,822,863.52
6,067,993.48
4,726,261.71
Net Income Common Stockholders
42,560,565.99
42,560,565.99
48,751,764.54
16,556,833.75
15,725,463.05
Basic EPS
1.69k
--
1.90k
632.00
600.00
Diluted EPS
1.69k
--
1.89k
632.00
600.00
Basic Average Shares
25,198.68
--
25,699.40
26,197.52
26,209.11
Diluted Average Shares
25,198.68
--
25,740.11
26,197.52
26,209.11
Total Operating Income as Reported
46,824,923.40
46,824,923.40
61,937,813.98
39,038,794.15
24,385,008.25
Rent Expense Supplemental
4,523,877
4,523,877
5,332,830
5,118,461
5,918,884
Total Expenses
632,251,648.97
632,251,648.97
606,929,137.20
571,371,959.29
549,538,178.07
Net Income from Continuing & Discontinued Operation
42,560,565.99
42,560,565.99
48,751,764.54
16,556,833.75
15,725,463.05
Normalized Income
44,921,060.90
44,921,060.90
57,115,130.90
21,699,909.46
22,194,446.77
Interest Income
3,789,203
3,789,203
4,478,995
2,866,780
975,479
Interest Expense
325,394
325,394
616,156
267,888
372,741
Net Interest Income
3,822,096.27
3,822,096.27
6,826,888.01
3,142,487.62
602,737.94
EBIT
56,119,166.09
56,119,166.09
60,043,631
23,017,993.83
20,824,465.76
EBITDA
72,261,862.09
72,261,862.09
75,269,599
38,232,549.83
36,009,946.76
Reconciled Cost of Revenue
363,604,706.97
363,604,706.97
354,139,481.20
341,994,114.29
331,238,073.07
Reconciled Depreciation
16,142,696
16,142,696
15,225,968
15,214,556
15,185,481
Net Income from Continuing Operation Net Minority Interest
42,560,565.99
42,560,565.99
48,751,764.54
16,556,833.75
15,725,463.05
Total Unusual Items Excluding Goodwill
-3,098,951
-3,098,951
-10,225,650
-7,013,831
-8,413,226
Total Unusual Items
-3,098,951
-3,098,951
-10,225,650
-7,013,831
-8,413,226
Normalized EBITDA
75,360,813.09
75,360,813.09
85,495,249
45,246,380.83
44,423,172.76
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-738,456.09
-738,456.09
-1,862,283.64
-1,870,755.29
-1,944,242.28
12/31/2021 - 3/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade