Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1900
0.0000
(0.00%)
At close: 4:56:27 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,016,545.6980
946,339.6980
729,389.5130
705,837.7050
669,209.6540
Cost of Revenue
914,842.6060
849,027.6060
635,748.0090
623,426.7960
600,630.3840
Gross Profit
101,703.0920
97,312.0920
93,641.5040
82,410.9090
68,579.2700
Operating Expense
70,416.4100
68,124.4100
57,405.8620
50,561.2140
51,874.6870
Operating Income
31,286.6820
29,187.6820
36,235.6420
31,849.6950
16,704.5830
Net Non Operating Interest Income Expense
-4,560.7350
-4,278.7350
-3,045.4890
-3,381.4740
-5,148.9840
Pretax Income
27,317.4850
25,500.4850
34,479.0510
29,502.3780
13,720.4360
Tax Provision
7,057.0360
6,859.0360
9,373.0830
7,231.8790
5,011.6130
Net Income Common Stockholders
18,307.8220
16,409.8220
21,801.5300
20,400.2300
7,464.3140
Diluted NI Available to Com Stockholders
18,307.8220
16,409.8220
21,801.5300
20,400.2300
7,464.3140
Basic EPS
0.03
0.02
0.03
0.03
0.01
Diluted EPS
0.03
0.02
0.03
0.03
0.01
Basic Average Shares
681,857.9020
681,857.9020
681,857.9020
676,026.1020
670,289.3860
Diluted Average Shares
681,857.9020
681,857.9020
681,857.9020
676,026.1020
670,289.3860
Total Operating Income as Reported
32,172.1330
30,073.1330
37,910.2670
33,091.9520
19,020.9340
Rent Expense Supplemental
--
--
--
--
405.9160
Total Expenses
985,259.0160
917,152.0160
693,153.8710
673,988.0100
652,505.0710
Net Income from Continuing & Discontinued Operation
18,307.8220
16,409.8220
21,801.5300
20,400.2300
7,464.3140
Normalized Income
18,129.7072
16,234.2631
21,168.8873
19,984.5503
6,454.8285
Interest Income
--
293.9130
385.7270
208.1000
151.5140
Interest Expense
4,854.6480
4,572.6480
3,431.2160
3,589.5740
5,300.4980
Net Interest Income
-4,560.7350
-4,278.7350
-3,045.4890
-3,381.4740
-5,148.9840
EBIT
32,172.1330
30,073.1330
37,910.2670
33,091.9520
19,020.9340
EBITDA
38,619.3310
36,675.3310
44,582.8170
38,278.0560
24,777.3840
Reconciled Cost of Revenue
914,842.6060
849,027.6060
635,748.0090
623,426.7960
600,630.3840
Reconciled Depreciation
6,447.1980
6,602.1980
6,672.5500
5,186.1040
5,756.4500
Net Income from Continuing Operation Net Minority Interest
18,307.8220
16,409.8220
21,801.5300
20,400.2300
7,464.3140
Total Unusual Items Excluding Goodwill
240.1550
240.1550
868.8340
550.6630
1,590.4080
Total Unusual Items
240.1550
240.1550
868.8340
550.6630
1,590.4080
Normalized EBITDA
38,379.1760
36,435.1760
43,713.9830
37,727.3930
23,186.9760
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0004
Tax Effect of Unusual Items
62.0402
64.5961
236.1913
134.9833
580.9225
6/30/2021 - 11/25/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade