0.0600
0.0000
(0.00%)
As of January 22 at 4:16:51 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
82,487.8100
46,086.8100
35,796.8290
96,719.3640
36,462.4190
Cost of Revenue
81,326.7510
45,962.7510
41,778.6470
82,666.0930
47,379.0130
Gross Profit
1,161.0590
124.0590
-5,981.8180
14,053.2710
-10,916.5940
Operating Expense
43,849.3500
39,798.3500
31,171.4670
17,968.2790
23,801.1290
Operating Income
-42,688.2910
-39,674.2910
-37,153.2850
-3,915.0080
-34,717.7230
Net Non Operating Interest Income Expense
-298.2060
-429.2060
-242.7990
-191.4680
-132.0060
Pretax Income
-42,792.7590
-45,278.7590
-48,829.6630
-2,772.0900
-41,452.4330
Tax Provision
-1,777.6100
-1,630.6100
-35.9850
-1,247.5940
772.0140
Net Income Common Stockholders
-39,171.1160
-42,000.1160
-47,830.5500
-1,286.4990
-41,148.4470
Diluted NI Available to Com Stockholders
-39,171.1160
-42,000.1160
-47,830.5500
-1,286.4990
-41,148.4470
Basic EPS
-0.03
-0.03
-0.04
-0.00
-0.04
Diluted EPS
-0.03
-0.03
-0.04
-0.00
-0.04
Basic Average Shares
1,278,289.7990
1,263,892.7990
1,260,849.6970
1,110,470.8320
976,404.5360
Diluted Average Shares
1,552,023.0730
1,537,626.0730
1,747,877.8630
1,155,508.4260
1,003,927.5620
Total Operating Income as Reported
-42,236.7550
-44,591.7550
-48,059.9850
-2,204.6450
-41,320.4270
Rent Expense Supplemental
--
490.5720
--
--
--
Total Expenses
125,176.1010
85,761.1010
72,950.1140
100,634.3720
71,180.1420
Net Income from Continuing & Discontinued Operation
-39,171.1160
-42,000.1160
-47,830.5500
-1,286.4990
-41,148.4470
Normalized Income
-39,021.0585
-36,673.5453
-36,376.9939
-2,073.6470
-36,130.3920
Interest Income
--
257.7980
526.8790
375.9770
316.6010
Interest Expense
556.0040
687.0040
769.6780
567.4450
448.6070
Net Interest Income
-298.2060
-429.2060
-242.7990
-191.4680
-132.0060
EBIT
-42,236.7550
-44,591.7550
-48,059.9850
-2,204.6450
-41,003.8260
EBITDA
-30,714.5390
-33,058.5390
-35,486.4020
10,375.6500
-27,621.9270
Reconciled Cost of Revenue
81,326.7510
45,962.7510
41,778.6470
82,666.0930
47,379.0130
Reconciled Depreciation
11,522.2160
11,533.2160
12,573.5830
12,580.2950
13,381.8990
Net Income from Continuing Operation Net Minority Interest
-39,171.1160
-42,000.1160
-47,830.5500
-1,286.4990
-41,148.4470
Total Unusual Items Excluding Goodwill
-156.5610
-5,525.5610
-11,462.0030
1,035.7210
-6,602.7040
Total Unusual Items
-156.5610
-5,525.5610
-11,462.0030
1,035.7210
-6,602.7040
Normalized EBITDA
-30,557.9780
-27,532.9780
-24,024.3990
9,339.9290
-21,019.2230
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0002
0.0002
Tax Effect of Unusual Items
-6.5035
-198.9903
-8.4469
248.5730
-1,584.6490
12/31/2020 - 4/14/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0316.KL Sik Cheong Berhad
0.1800
0.00%
9946.KL Rex Industry Berhad
0.0950
0.00%
5157.KL SaudiGold Group Berhad
0.0200
+33.33%
0327.KL OB Holdings Berhad
0.1950
-2.50%
0300.KL SBH Marine Holdings Berhad
0.2550
0.00%
0012.KL Three-A Resources Berhad
0.8100
-0.61%
5187.KL HB Global Limited
0.0750
0.00%