0.1200
0.0000
(0.00%)
At close: January 10 at 4:54:06 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
128,243.5680
124,321.5680
155,268.3370
103,501.9660
73,593.7460
Cost of Revenue
93,743.1340
90,012.1340
101,314.3590
65,835.3260
60,898.9650
Gross Profit
34,500.4340
34,309.4340
53,953.9780
37,666.6400
12,694.7810
Operating Expense
25,328.6010
25,029.6010
23,088.3280
21,955.4090
28,866.9390
Operating Income
9,171.8330
9,279.8330
30,865.6500
15,711.2310
-16,172.1580
Net Non Operating Interest Income Expense
-1,377.5720
-1,307.5720
-1,629.0160
-864.4800
-2,026.2130
Pretax Income
13,484.8070
10,216.8070
33,366.7240
14,846.7510
-18,198.3710
Tax Provision
2,452.9290
2,360.9290
3,354.4350
90.5670
1,894.0160
Net Income Common Stockholders
10,169.9880
7,086.9880
27,294.0600
14,724.9150
-20,159.5140
Diluted NI Available to Com Stockholders
10,169.9880
7,086.9880
27,294.0600
14,724.9150
-20,159.5140
Basic EPS
0.01
0.01
0.04
0.01
-0.15
Diluted EPS
0.01
0.01
0.03
0.01
-0.15
Basic Average Shares
889,101.4410
862,165.4410
742,553.3740
1,576,970.8880
132,630.7300
Diluted Average Shares
942,291.5380
930,145.5380
854,555.5910
1,735,581.5050
132,630.7300
Total Operating Income as Reported
14,862.3790
11,524.3790
34,995.7400
15,711.2310
-16,172.1580
Rent Expense Supplemental
--
1,136.3270
1,084.9660
--
123.9130
Total Expenses
119,071.7350
115,041.7350
124,402.6870
87,790.7350
89,765.9040
Net Income from Continuing & Discontinued Operation
10,169.9880
7,086.9880
27,294.0600
14,724.9150
-20,159.5140
Normalized Income
9,734.9945
6,678.1440
26,183.4225
14,724.9150
-20,159.5140
Interest Income
710.8330
675.8330
256.6560
40.8380
--
Interest Expense
2,088.4050
1,983.4050
1,885.6720
905.3180
2,026.2130
Net Interest Income
-1,377.5720
-1,307.5720
-1,629.0160
-864.4800
-2,026.2130
EBIT
15,573.2120
12,200.2120
35,252.3960
15,752.0690
-16,172.1580
EBITDA
26,731.6800
23,273.6800
46,129.8350
21,474.1750
-8,708.7170
Reconciled Cost of Revenue
93,743.1340
90,012.1340
101,314.3590
65,835.3260
60,898.9650
Reconciled Depreciation
11,158.4680
11,073.4680
10,877.4390
5,722.1060
7,463.4410
Net Income from Continuing Operation Net Minority Interest
10,169.9880
7,086.9880
27,294.0600
14,724.9150
-20,159.5140
Total Unusual Items Excluding Goodwill
531.7140
531.7140
1,234.7720
--
--
Total Unusual Items
531.7140
531.7140
1,234.7720
--
--
Normalized EBITDA
26,199.9660
22,741.9660
44,895.0630
21,474.1750
-8,708.7170
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0000
0.0002
Tax Effect of Unusual Items
96.7205
122.8700
124.1345
--
--
3/31/2021 - 7/25/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade