0.0400
0.0000
(0.00%)
At close: January 27 at 4:16:23 PM GMT+8
Breakdown
TTM
9/30/2024
3/31/2022
3/31/2021
Total Revenue
36,786.0000
36,786.0000
222,742.0000
33,889.4500
Cost of Revenue
33,640.0000
33,640.0000
216,867.9020
31,559.6810
Gross Profit
3,146.0000
3,146.0000
5,874.0980
2,329.7690
Operating Expense
18,965.0000
18,965.0000
204,777.3400
88,870.9210
Operating Income
-15,819.0000
-15,819.0000
-198,903.2420
-86,541.1520
Net Non Operating Interest Income Expense
-264.0000
-264.0000
-5,122.9570
-3,916.5430
Pretax Income
-16,083.0000
-16,083.0000
-150,825.4950
-50,925.3070
Tax Provision
369.0000
369.0000
1,020.1830
9.1380
Net Income Common Stockholders
-18,218.0000
-18,218.0000
-151,529.4210
-51,065.6710
Diluted NI Available to Com Stockholders
-18,218.0000
-18,218.0000
-151,529.4210
-51,065.6710
Basic EPS
-0.02
--
-0.34
-0.03
Diluted EPS
-0.02
--
-0.34
-0.03
Basic Average Shares
737,935.0000
--
440,289.0000
1,665,562.8640
Diluted Average Shares
737,935.0000
--
610,240.1560
1,665,562.8640
Total Operating Income as Reported
--
--
-145,664.2960
-46,902.2980
Rent Expense Supplemental
--
--
30.5470
17.5230
Total Expenses
52,605.0000
52,605.0000
421,645.2420
120,430.6020
Net Income from Continuing & Discontinued Operation
-18,218.0000
-18,218.0000
-151,529.4210
-51,065.6710
Normalized Income
-18,218.0000
-18,218.0000
-191,848.4622
-51,065.6710
Interest Income
--
--
38.2420
106.4660
Interest Expense
264.0000
264.0000
5,012.6490
3,147.0380
Net Interest Income
-264.0000
-264.0000
-5,122.9570
-3,916.5430
EBIT
-15,819.0000
-15,819.0000
-145,812.8460
-47,778.2690
EBITDA
-15,425.0000
-15,425.0000
-142,865.1210
-41,063.3230
Reconciled Cost of Revenue
33,640.0000
33,640.0000
216,867.9020
31,559.6810
Reconciled Depreciation
394.0000
394.0000
2,947.7250
6,714.9460
Net Income from Continuing Operation Net Minority Interest
-18,218.0000
-18,218.0000
-151,529.4210
-51,065.6710
Total Unusual Items Excluding Goodwill
--
--
53,051.3700
--
Total Unusual Items
--
--
53,051.3700
--
Normalized EBITDA
-15,425.0000
-15,425.0000
-195,916.4910
-41,063.3230
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
12,732.3288
--
3/31/2021 - 12/23/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade