HKSE - Delayed Quote HKD
TSINGTAO BREW (0168.HK)
55.800
-0.600
(-1.06%)
At close: 4:08:31 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
32,433,352.639
32,137,830.111
33,936,522.741
32,171,565.624
30,166,805.377
Cost of Revenue
19,260,864.716
19,209,915.823
20,816,889.655
20,317,934.822
19,091,130.744
Gross Profit
13,172,487.923
12,927,914.288
13,119,633.086
11,853,630.802
11,075,674.633
Operating Expense
7,965,007.351
7,938,715.427
8,323,647.704
7,583,272.189
7,583,204.909
Operating Income
5,207,480.572
4,989,198.861
4,795,985.382
4,270,358.613
3,492,469.724
Net Non Operating Interest Income Expense
538,496.005
573,123.472
487,141.940
420,423.392
288,622.306
Pretax Income
6,031,567.356
5,881,493
5,746,407.302
5,006,141.286
4,478,975.465
Tax Provision
1,425,063.898
1,389,716.314
1,398,208.378
1,201,419.808
1,222,731.595
Net Income Common Stockholders
4,458,094.497
4,344,983.858
4,267,851.406
3,710,628.593
3,155,455.810
Basic EPS
3.27
3.19
3.14
2.74
2.33
Diluted EPS
3.27
3.19
3.13
2.73
2.32
Basic Average Shares
1,362,777.696
1,361,637.060
1,359,621.346
1,356,223.901
1,355,436.345
Diluted Average Shares
1,363,616.789
1,363,346.049
1,362,660.091
1,360,201.097
1,357,769.281
Total Operating Income as Reported
5,989,333.417
5,843,118.847
5,736,825.881
5,000,925.067
4,454,954.742
Rent Expense Supplemental
--
85,442.320
85,233.322
85,371.520
90,947.902
Total Expenses
27,225,872.067
27,148,631.250
29,140,537.359
27,901,207.011
26,674,335.653
Net Income from Continuing & Discontinued Operation
4,458,094.497
4,344,983.858
4,267,851.406
3,710,628.593
3,155,455.810
Normalized Income
4,343,257.784
4,216,407.693
4,032,015.436
3,604,335.566
2,767,792.838
Interest Income
574,586.239
616,771.200
506,376.003
459,661.656
315,648.307
Interest Expense
18,123.621
21,837.054
16,430.590
9,237.800
22,685.367
Net Interest Income
538,496.005
573,123.472
487,141.940
420,423.392
288,622.306
EBIT
6,049,690.977
5,903,330.054
5,762,837.892
5,015,379.086
4,501,660.832
EBITDA
6,049,690.977
7,094,635.826
6,903,237.516
6,099,235.882
5,611,394.100
Reconciled Cost of Revenue
19,260,864.716
19,209,915.823
20,816,889.655
20,317,934.822
19,091,130.744
Reconciled Depreciation
--
1,191,305.772
1,140,399.624
1,083,856.796
1,109,733.268
Net Income from Continuing Operation Net Minority Interest
4,458,094.497
4,344,983.858
4,267,851.406
3,710,628.593
3,155,455.810
Total Unusual Items Excluding Goodwill
150,362.499
168,356.503
311,671.468
139,857.257
533,231.849
Total Unusual Items
150,362.499
168,356.503
311,671.468
139,857.257
533,231.849
Normalized EBITDA
5,899,328.478
6,926,279.323
6,591,566.048
5,959,378.625
5,078,162.251
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
35,525.786
39,780.338
75,835.498
33,564.230
145,568.877
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade