2.250
0.000
(0.00%)
At close: 11:43:08 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
52,305
1,221
2,218
17,100
55,400
Cost of Revenue
34,772
1,124
5,248
15,300
49,800
Gross Profit
17,533
97
-3,030
1,800
5,600
Operating Expense
12,140
10,870
25,492
71,300
108,200
Operating Income
5,393
-10,773
-28,522
-69,500
-102,600
Net Non Operating Interest Income Expense
-3,467
-3,522
-5,150
-5,100
-3,000
Pretax Income
1,917
-14,153
-21,750
-84,200
-95,800
Tax Provision
3,649
5
--
--
--
Net Income Common Stockholders
-1,732
-14,158
-21,750
-84,200
-95,800
Diluted NI Available to Com Stockholders
-1,732
-14,158
-21,750
-84,200
-95,800
Basic EPS
-0.00
-0.01
-0.01
-0.03
-0.04
Diluted EPS
-0.00
-0.01
-0.01
-0.03
-0.04
Basic Average Shares
2,599,993.088
2,599,993.088
2,599,993.088
2,599,993.088
2,599,993.088
Diluted Average Shares
2,599,993.088
2,599,993.088
2,599,993.088
2,599,993.088
2,599,993.088
Total Expenses
46,912
11,994
30,740
86,600
158,000
Net Income from Continuing & Discontinued Operation
-1,732
-14,158
-21,750
-84,200
-95,800
Normalized Income
-1,732
-14,158
-34,191
-70,900
-93,800
Interest Income
--
1
3
--
200
Interest Expense
3,468
3,523
5,153
6,700
3,200
Net Interest Income
-3,467
-3,522
-5,150
-5,100
-3,000
EBIT
5,385
-10,630
-16,597
-77,500
-92,600
EBITDA
5,385
-10,630
-13,935
-58,800
-77,100
Reconciled Cost of Revenue
34,772
1,124
5,248
15,300
49,800
Reconciled Depreciation
--
--
2,662
18,700
15,500
Net Income from Continuing Operation Net Minority Interest
-1,732
-14,158
-21,750
-84,200
-95,800
Total Unusual Items Excluding Goodwill
--
--
12,441
-13,300
-2,000
Total Unusual Items
--
--
12,441
-13,300
-2,000
Normalized EBITDA
5,385
-10,630
-26,376
-45,500
-75,100
Tax Rate for Calcs
0
0
--
--
--
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade