Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.1400
0.0000
(0.00%)
At close: March 28 at 2:30:20 PM GMT+8
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
251,431.6220
250,925.6220
273,654.7790
293,615.7910
334,626.2930
Cost of Revenue
--
145,321.1210
129,770.4320
140,453.7500
170,095.5570
Gross Profit
--
105,604.5010
143,884.3470
153,162.0410
164,530.7360
Operating Expense
109,675.6520
104,900.6520
185,486.4210
237,406.8850
207,795.9040
Operating Income
-3,565.1510
703.8490
-41,602.0740
-84,244.8440
-43,265.1680
Net Non Operating Interest Income Expense
-3,898.0650
-4,708.0650
-4,564.4090
-1,443.3630
-1,598.6790
Pretax Income
-16,266.4810
-14,335.4810
-67,425.9530
-89,227.2450
-46,858.1410
Tax Provision
-104.5200
19.4800
1,806.0150
2,852.5230
537.0880
Net Income Common Stockholders
-15,085.0240
-12,580.0240
-67,480.2750
-90,976.4730
-45,488.9240
Diluted NI Available to Com Stockholders
-15,085.0240
-12,580.0240
-67,480.2750
-90,976.4730
-45,488.9240
Total Operating Income as Reported
--
-2,421.6420
-46,804.0360
-84,244.8440
-43,265.1680
Rent Expense Supplemental
--
2,892.2040
2,483.8910
1,951.8200
1,607.4100
Total Expenses
254,996.7730
250,221.7730
315,256.8530
377,860.6350
377,891.4610
Net Income from Continuing & Discontinued Operation
-15,085.0240
-12,580.0240
-67,480.2750
-90,976.4730
-45,488.9240
Normalized Income
-11,979.6158
-10,204.6508
-63,526.7839
-90,976.4730
-45,488.9240
Interest Expense
3,898.0650
4,708.0650
4,564.4090
1,443.3630
1,598.6790
Net Interest Income
-3,898.0650
-4,708.0650
-4,564.4090
-1,443.3630
-1,598.6790
EBIT
-12,368.4160
-9,627.4160
-62,861.5440
-87,783.8820
-45,259.4620
EBITDA
10,108.1680
12,316.1680
-43,964.4070
-70,740.0640
-29,355.1300
Reconciled Cost of Revenue
--
145,321.1210
129,770.4320
140,453.7500
170,095.5570
Reconciled Depreciation
22,476.5840
21,943.5840
18,897.1370
17,043.8180
15,904.3320
Net Income from Continuing Operation Net Minority Interest
-15,085.0240
-12,580.0240
-67,480.2750
-90,976.4730
-45,488.9240
Total Unusual Items Excluding Goodwill
-3,125.4910
-3,125.4910
-5,201.9620
--
--
Total Unusual Items
-3,125.4910
-3,125.4910
-5,201.9620
--
--
Normalized EBITDA
13,233.6590
15,441.6590
-38,762.4450
-70,740.0640
-29,355.1300
Tax Rate for Calcs
0
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-20.0828
-750.1178
-1,248.4709
--
--
9/30/2021 - 3/12/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade