5,390.00
-160.00
(-2.88%)
As of 11:38:16 AM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,300,982,020.64
3,300,982,020.64
3,429,848,200.19
3,819,689,027.83
3,354,789,186.33
Cost of Revenue
2,965,205,724.47
2,965,205,724.47
3,030,105,597.21
3,373,819,116.01
2,958,022,361.94
Gross Profit
335,776,296.17
335,776,296.17
399,742,602.98
445,869,911.82
396,766,824.39
Operating Expense
129,759,913
129,759,913
119,331,768
105,518,381
99,854,919
Operating Income
206,016,383.17
206,016,383.17
280,410,834.98
340,351,530.82
296,911,905.39
Net Non Operating Interest Income Expense
-34,074,490.83
-34,074,490.83
-39,330,807.52
-50,677,000.76
-42,668,227.99
Pretax Income
181,661,405.22
181,661,405.22
311,723,307.21
387,039,907.62
242,257,634.72
Tax Provision
49,194,343.78
49,194,343.78
76,501,009.87
-147,723,635.48
51,549,683.78
Net Income Common Stockholders
133,372,612.71
133,372,612.71
234,352,264.07
536,001,400.78
190,951,002.80
Basic EPS
1.34k
--
2.34k
5.36k
1.91k
Diluted EPS
1.34k
--
2.34k
5.36k
1.91k
Basic Average Shares
99,680.58
--
100,065.02
100,056.26
100,079.14
Diluted Average Shares
99,680.58
--
100,065.02
100,056.26
100,079.14
Total Operating Income as Reported
206,016,382.81
206,016,382.81
280,410,835.36
340,351,530.54
296,911,904.97
Total Expenses
3,094,965,637.47
3,094,965,637.47
3,149,437,365.21
3,479,337,497.01
3,057,877,280.94
Net Income from Continuing & Discontinued Operation
133,372,612.71
133,372,612.71
234,352,264.07
536,001,400.78
190,951,002.80
Normalized Income
143,630,235.41
143,630,235.41
180,451,373.34
457,483,175.78
193,305,551.84
Interest Income
12,984,000
12,984,000
10,620,000
5,547,000
265,000
Interest Expense
45,539,000
45,539,000
48,670,000
44,093,000
38,114,000
Net Interest Income
-34,074,490.83
-34,074,490.83
-39,330,807.52
-50,677,000.76
-42,668,227.99
EBIT
227,200,405.22
227,200,405.22
360,393,307.21
431,132,907.62
280,371,634.72
EBITDA
271,990,405.22
271,990,405.22
405,981,307.21
473,573,907.62
341,875,634.72
Reconciled Cost of Revenue
2,965,205,724.47
2,965,205,724.47
3,030,105,597.21
3,373,819,116.01
2,958,022,361.94
Reconciled Depreciation
44,790,000
44,790,000
45,588,000
42,441,000
61,504,000
Net Income from Continuing Operation Net Minority Interest
133,372,612.71
133,372,612.71
234,352,264.07
536,001,400.78
190,951,002.80
Total Unusual Items Excluding Goodwill
-14,067,000
-14,067,000
71,431,000
108,301,000
-2,991,000
Total Unusual Items
-14,067,000
-14,067,000
71,431,000
108,301,000
-2,991,000
Normalized EBITDA
286,057,405.22
286,057,405.22
334,550,307.21
365,272,907.62
344,866,634.72
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,809,377.30
-3,809,377.30
17,530,109.27
29,782,775
-636,450.96
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
001230.KS Dongkuk Holdings Co.,Ltd.
6,690.00
-0.60%
5463.T Maruichi Steel Tube Ltd.
3,207.00
-1.75%
5444.T Yamato Kogyo Co., Ltd.
7,529.00
-1.43%
5406.T Kobe Steel, Ltd.
1,569.50
-2.09%
5411.T JFE Holdings, Inc.
1,622.50
-2.76%
004020.KS Hyundai Steel Company
22,600.00
-1.95%
USNZY Usinas Siderúrgicas de Minas Gerais S.A.
0.9490
+1.61%
5401.T Nippon Steel Corporation
2,913.00
-2.82%
PKX POSCO Holdings Inc.
43.61
-4.36%
2006.TW Tung Ho Steel Enterprise Corporation
63.60
-2.45%