0.0450
0.0000
(0.00%)
At close: January 10 at 4:50:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
158,005.2480
230,612.2480
160,443.8370
87,781.8810
85,850.8220
Cost of Revenue
146,788.0400
214,166.0400
132,945.5140
85,751.2050
52,840.2910
Gross Profit
11,217.2080
16,446.2080
27,498.3230
2,030.6760
33,010.5310
Operating Expense
29,489.0840
32,177.0840
29,050.9870
28,681.3990
20,822.2410
Operating Income
-18,271.8760
-15,730.8760
-1,552.6640
-26,650.7230
12,188.2900
Net Non Operating Interest Income Expense
3,000.3920
2,487.3920
884.4690
-4,360.8660
-7,263.1420
Pretax Income
-16,077.8810
-14,049.8810
-1,628.1950
68,047.6240
4,925.1480
Tax Provision
3,310.6350
2,582.6350
4,499.0730
-2,743.5910
913.5700
Net Income Common Stockholders
-19,321.7220
-16,625.7220
-6,127.2680
70,791.2150
4,011.5780
Diluted NI Available to Com Stockholders
-19,321.7220
-16,625.7220
-6,127.2680
70,791.2150
4,011.5780
Basic EPS
-0.01
-0.01
-0.00
0.03
0.00
Diluted EPS
-0.01
-0.01
-0.00
0.02
0.00
Basic Average Shares
2,957,470.3360
2,824,970.0860
2,670,729.0850
2,669,334.0850
2,459,460.8510
Diluted Average Shares
3,096,453.2610
2,824,970.0860
3,056,144.3540
3,054,749.3540
2,913,162.8200
Total Operating Income as Reported
-19,078.2730
-16,537.2730
-2,512.6640
72,138.6220
12,188.2900
Total Expenses
176,277.1240
246,343.1240
161,996.5010
114,432.6040
73,662.5320
Net Income from Continuing & Discontinued Operation
-19,321.7220
-16,625.7220
-6,127.2680
70,791.2150
4,011.5780
Normalized Income
-18,708.8603
-16,012.8603
-5,397.6680
-4,493.7869
4,011.5780
Interest Income
28,330.5280
28,247.5280
19,230.4190
15,702.7380
3,085.6720
Interest Expense
23,720.6040
24,150.6040
16,792.8090
20,063.6040
10,348.8140
Net Interest Income
3,000.3920
2,487.3920
884.4690
-4,360.8660
-7,263.1420
EBIT
7,642.7230
10,100.7230
15,164.6140
88,111.2280
15,273.9620
EBITDA
11,785.4930
13,859.4930
18,872.1340
91,793.4250
18,335.7420
Reconciled Cost of Revenue
146,788.0400
214,166.0400
132,945.5140
85,751.2050
52,840.2910
Reconciled Depreciation
4,142.7700
3,758.7700
3,707.5200
3,682.1970
3,061.7800
Net Income from Continuing Operation Net Minority Interest
-19,321.7220
-16,625.7220
-6,127.2680
70,791.2150
4,011.5780
Total Unusual Items Excluding Goodwill
-806.3970
-806.3970
-960.0000
99,059.2130
--
Total Unusual Items
-806.3970
-806.3970
-960.0000
99,059.2130
--
Normalized EBITDA
12,591.8900
14,665.8900
19,832.1340
-7,265.7880
18,335.7420
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-193.5353
-193.5353
-230.4000
23,774.2111
--
12/31/2020 - 5/18/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5205.KL Eversendai Corporation Berhad
0.6650
+5.56%
7943.KL Mpire Global Berhad
0.1100
0.00%
5932.KL Bina Puri Holdings Bhd
0.2700
0.00%
0177.KL Pasukhas Group Berhad
0.1450
-6.45%
0109.KL SC Estate Builder Berhad
0.0150
+50.00%
0307.KL KENERGY
0.8800
+1.15%
2283.KL Zelan Berhad
0.0600
+9.09%
7047.KL Fajarbaru Builder Group Bhd.
0.3550
0.00%
0193.KL Kinergy Advancement Berhad
0.3450
0.00%
7139.KL Niche Capital Emas Holdings Berhad
0.1650
0.00%