KSE - Delayed Quote KRW
Taekyung Industry.Co., Ltd. (015890.KS)
4,900.00
+30.00
+(0.62%)
At close: May 23 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
688,169,194.72
675,692,460.59
656,027,303.16
733,384,357.73
516,770,864.90
Cost of Revenue
531,994,284.46
522,236,338.93
510,924,649.90
584,295,066.29
391,310,517.62
Gross Profit
156,174,910.26
153,456,121.66
145,102,653.26
149,089,291.44
125,460,347.28
Operating Expense
--
97,727,017
100,945,823
94,172,603
84,815,173
Operating Income
83,338,895.26
55,729,104.66
44,156,830.26
54,916,688.44
40,645,174.28
Net Non Operating Interest Income Expense
-1,110,582.36
-860,539.18
-1,356,544.08
-1,732,947.36
-1,381,444.89
Pretax Income
53,986,765.69
50,935,967.54
48,158,468.53
40,219,504.73
37,357,770.95
Tax Provision
11,414,229.03
10,878,045.23
11,987,679.11
2,754,616.10
9,081,337.79
Net Income Common Stockholders
22,444,991.71
20,411,256.10
16,274,652.23
23,028,473.42
18,030,899.16
Basic EPS
1.03k
--
790.00
1.15k
900.00
Diluted EPS
1.03k
--
790.00
1.15k
900.00
Basic Average Shares
20,956.12
--
20,600.83
19,955.35
20,034.33
Diluted Average Shares
20,956.12
--
20,600.83
19,955.35
20,034.33
Total Operating Income as Reported
57,389,642.97
55,683,630.04
44,128,087.57
54,916,688.89
40,591,835.56
Rent Expense Supplemental
--
7,420,616
6,973,947
7,536,093
6,070,612
Total Expenses
604,830,299.46
619,963,355.93
611,870,472.90
678,467,669.29
476,125,690.62
Net Income from Continuing & Discontinued Operation
22,444,991.71
20,411,256.10
16,274,652.23
23,028,473.42
18,030,899.16
Normalized Income
23,893,649.46
22,198,805.06
16,142,676.47
24,946,814.85
18,750,332.08
Interest Income
--
3,425,190
3,328,287
1,527,600
914,595
Interest Expense
--
4,285,729
4,684,831
3,260,547
2,296,040
Net Interest Income
-1,110,582.36
-860,539.18
-1,356,544.08
-1,732,947.36
-1,381,444.89
EBIT
84,686,358.69
55,221,696.54
52,843,299.53
43,480,051.73
39,653,810.95
EBITDA
84,686,358.69
73,499,159.54
71,330,141.53
62,994,986.73
59,195,710.95
Reconciled Cost of Revenue
531,994,284.46
522,236,338.93
510,924,649.90
584,295,066.29
391,310,517.62
Reconciled Depreciation
--
18,277,463
18,486,842
19,514,935
19,541,900
Net Income from Continuing Operation Net Minority Interest
22,444,991.71
20,411,256.10
16,274,652.23
23,028,473.42
18,030,899.16
Total Unusual Items Excluding Goodwill
-1,837,061
-2,272,972
175,715
-2,059,388
-950,488
Total Unusual Items
-1,837,061
-2,272,972
175,715
-2,059,388
-950,488
Normalized EBITDA
86,523,419.69
75,772,131.54
71,154,426.53
65,054,374.73
60,146,198.95
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-388,403.25
-485,423.04
43,739.24
-141,046.57
-231,055.08
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade