Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2200
0.0000
(0.00%)
At close: February 20 at 9:12:53 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
54,667
55,357
63,917
47,983
45,410
Cost of Revenue
40,864
40,134
45,333
34,256
30,905
Gross Profit
13,803
15,223
18,584
13,727
14,505
Operating Expense
12,660
13,540
14,762
12,473
12,889
Operating Income
1,143
1,683
3,822
1,254
1,616
Net Non Operating Interest Income Expense
-102
-58
-69
-60
-63
Pretax Income
2,096
2,680
4,363
2,326
2,560
Tax Provision
706
1,020
1,809
596
1,038
Net Income Common Stockholders
1,390
1,660
2,554
1,730
1,522
Diluted NI Available to Com Stockholders
1,390
1,660
2,554
1,730
1,522
Basic EPS
0.01
0.01
0.02
0.01
0.01
Diluted EPS
0.01
0.01
0.02
0.01
0.01
Basic Average Shares
141,161
141,161
141,161
141,161
141,161
Diluted Average Shares
141,161
141,161
141,161
141,161
141,161
Total Expenses
53,524
53,674
60,095
46,729
43,794
Net Income from Continuing & Discontinued Operation
1,390
1,660
2,554
1,730
1,522
Normalized Income
1,285.2195
1,562.1343
2,680.1600
1,552.2399
1,491.6000
Interest Expense
102
58
69
60
63
Net Interest Income
-102
-58
-69
-60
-63
EBIT
2,198
2,738
4,432
2,386
2,623
EBITDA
3,182
3,698
5,341
3,318
3,673
Reconciled Cost of Revenue
40,864
40,134
45,333
34,256
30,905
Reconciled Depreciation
984
960
909
932
1,050
Net Income from Continuing Operation Net Minority Interest
1,390
1,660
2,554
1,730
1,522
Total Unusual Items Excluding Goodwill
158
158
-166
239
40
Total Unusual Items
158
158
-166
239
40
Normalized EBITDA
3,024
3,540
5,507
3,079
3,633
Tax Rate for Calcs
0.0003
0.0004
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
53.2195
60.1343
-39.8400
61.2399
9.6000
12/31/2020 - 8/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade