60.400
0.000
(0.00%)
At close: January 13 at 11:39:51 AM GMT+8
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
161,666.000
161,666.000
157,894.000
158,707.000
160,423.000
Cost of Revenue
36,737.000
36,737.000
40,965.000
35,858.000
49,024.000
Gross Profit
124,929.000
124,929.000
116,929.000
122,849.000
111,399.000
Operating Expense
13,707.000
13,707.000
16,303.000
12,440.000
12,836.000
Operating Income
111,222.000
111,222.000
100,626.000
110,409.000
98,563.000
Net Non Operating Interest Income Expense
8,982.000
8,982.000
7,609.000
973.000
457.000
Pretax Income
-138,498.000
-138,498.000
-112,746.000
-109,283.000
82,879.000
Tax Provision
17,859.000
17,859.000
16,419.000
18,107.000
16,016.000
Net Income Common Stockholders
-156,357.000
-156,357.000
-129,165.000
-127,390.000
66,863.000
Diluted NI Available to Com Stockholders
-156,357.000
-156,357.000
-129,165.000
-127,390.000
66,863.000
Basic EPS
-6.25
--
-5.17
-5.10
2.67
Diluted EPS
-6.25
--
-5.17
-5.10
2.67
Basic Average Shares
25,000.000
--
25,000.000
25,000.000
25,000.000
Diluted Average Shares
25,000.000
--
25,000.000
25,000.000
25,000.000
Total Expenses
50,444.000
50,444.000
57,268.000
48,298.000
61,860.000
Net Income from Continuing & Discontinued Operation
-156,357.000
-156,357.000
-129,165.000
-127,390.000
66,863.000
Normalized Income
-156,357.000
-156,357.000
-129,165.000
-127,390.000
66,863.000
Interest Income
8,982.000
8,982.000
7,609.000
973.000
457.000
Net Interest Income
8,982.000
8,982.000
7,609.000
973.000
457.000
EBIT
111,222.000
111,222.000
100,626.000
110,409.000
98,563.000
EBITDA
111,278.000
111,278.000
100,659.000
110,517.000
99,095.000
Reconciled Cost of Revenue
36,737.000
36,737.000
40,965.000
35,858.000
49,024.000
Reconciled Depreciation
56.000
56.000
33.000
108.000
532.000
Net Income from Continuing Operation Net Minority Interest
-156,357.000
-156,357.000
-129,165.000
-127,390.000
66,863.000
Normalized EBITDA
111,278.000
111,278.000
100,659.000
110,517.000
99,095.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
9/30/2021 - 1/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade