Kuala Lumpur - Delayed Quote MYR
Kelington Group Berhad (0151.KL)
3.4000
+0.0300
+(0.89%)
At close: 4:59:14 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,272,120
1,272,120
1,614,449
1,278,837
514,554
Cost of Revenue
1,025,928
1,025,928
1,384,949
1,130,695
429,306
Gross Profit
246,192
246,192
229,500
148,142
85,248
Operating Expense
90,575
90,575
94,217
68,489
48,903
Operating Income
155,617
155,617
135,283
79,653
36,345
Net Non Operating Interest Income Expense
-9,482
-9,482
-10,951
-5,416
-2,635
Pretax Income
158,351
158,351
133,903
74,391
35,694
Tax Provision
32,842
32,842
27,885
15,885
5,994
Net Income Common Stockholders
123,066
123,066
104,135
55,752
28,958
Diluted NI Available to Com Stockholders
123,066
123,066
104,135
55,752
28,958
Basic EPS
0.18
--
0.16
0.09
0.06
Diluted EPS
0.16
--
0.16
0.09
0.06
Basic Average Shares
674,861
--
643,888
643,007.1520
481,814.9480
Diluted Average Shares
777,914.0330
--
667,104.4200
643,225.5960
481,814.9480
Total Operating Income as Reported
167,833
167,833
144,854
--
--
Rent Expense Supplemental
--
--
11,287
4,386
941
Total Expenses
1,116,503
1,116,503
1,479,166
1,199,184
478,209
Net Income from Continuing & Discontinued Operation
123,066
123,066
104,135
55,752
28,958
Normalized Income
123,066
123,066
104,135
58,929.7980
32,366.7040
Interest Income
--
--
--
--
582
Interest Expense
9,482
9,482
10,951
5,416
2,635
Net Interest Income
-9,482
-9,482
-10,951
-5,416
-2,635
EBIT
167,833
167,833
144,854
79,807
38,329
EBITDA
182,568
182,568
155,876
86,975
44,015
Reconciled Cost of Revenue
1,025,928
1,025,928
1,384,949
1,130,695
429,306
Reconciled Depreciation
14,735
14,735
11,022
7,168
5,686
Net Income from Continuing Operation Net Minority Interest
123,066
123,066
104,135
55,752
28,958
Total Unusual Items Excluding Goodwill
--
--
-9,754
-4,043
-4,097
Total Unusual Items
--
--
-9,754
-4,043
-4,097
Normalized EBITDA
182,568
182,568
155,876
91,018
48,112
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-865.2020
-688.2960
12/31/2021 - 11/25/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0307.KL KENERGY
0.6050
+0.83%
8834.KL Ireka Corporation Berhad
0.3350
+3.08%
0328.KL 3REN Berhad
0.2700
+3.85%
7579.KL AWC Berhad
0.7400
-0.67%
0192.KL Inta Bina Group Berhad
0.4900
+1.03%
0198.KL GDB Holdings Berhad
0.3250
+3.17%
0045.KL Southern Score Builders Berhad
0.4500
-4.26%
7161.KL Kerjaya Prospek Group Berhad
2.0000
0.00%
0291.KL Critical Holdings Berhad
0.6900
-0.72%
5398.KL Gamuda Berhad
4.4000
+3.77%