KSE - Delayed Quote KRW
Dongwon Systems Corporation (014820.KS)
29,150.00
-200.00
(-0.68%)
At close: May 23 at 3:30:20 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,361,963,063.49
1,334,257,031.66
1,276,650,646.41
1,436,999,451.56
1,250,882,270.31
Cost of Revenue
1,195,182,371.34
1,166,291,692.83
1,123,810,680.01
1,274,202,474.85
1,095,287,209.10
Gross Profit
166,780,692.15
167,965,338.83
152,839,966.40
162,796,976.71
155,595,061.21
Operating Expense
78,392,986
76,060,781
71,988,710
70,957,549
65,597,626
Operating Income
88,387,706.15
91,904,557.83
80,851,256.40
91,839,427.71
89,997,435.21
Net Non Operating Interest Income Expense
-15,722,011.74
-16,295,209.57
-16,459,654.64
-12,696,541.36
-9,277,883.29
Pretax Income
80,835,085.82
83,114,897.81
69,557,856.06
78,694,794.13
65,231,529.52
Tax Provision
13,205,506.99
10,600,057.44
5,207,418.18
6,360,193.64
17,096,803.47
Net Income Common Stockholders
67,536,435.79
72,413,981.49
64,200,868.64
72,336,529.55
39,871,444.75
Basic EPS
2.31k
--
2.19k
2.47k
1.51k
Diluted EPS
2.31k
--
2.19k
2.47k
1.51k
Basic Average Shares
29,264.77
--
29,262.02
29,262.35
26,417.83
Diluted Average Shares
29,264.77
--
29,262.02
29,262.35
26,417.83
Total Operating Income as Reported
88,387,703.35
91,904,557.76
80,851,256.45
91,839,427.77
89,997,435.70
Rent Expense Supplemental
198,815
182,330
165,759
104,720
197,189
Total Expenses
1,273,575,357.34
1,242,352,473.83
1,195,799,390.01
1,345,160,023.85
1,160,884,835.10
Net Income from Continuing & Discontinued Operation
67,536,435.79
72,413,981.49
64,200,868.64
72,336,529.55
39,871,444.75
Normalized Income
67,396,940.89
72,535,613.58
64,470,215.35
80,493,012.25
78,425,045.16
Interest Income
5,746,917
5,553,880
6,093,528
2,713,405
1,850,585
Interest Expense
21,468,929
21,849,089
22,553,182
15,409,947
11,128,468
Net Interest Income
-15,722,011.74
-16,295,209.57
-16,459,654.64
-12,696,541.36
-9,277,883.29
EBIT
102,304,014.82
104,963,986.81
92,111,038.06
94,104,741.13
76,359,997.52
EBITDA
195,441,035.39
195,121,376.94
171,187,100.55
172,743,610.45
145,281,245.39
Reconciled Cost of Revenue
1,195,182,371.34
1,166,291,692.83
1,123,810,680.01
1,274,202,474.85
1,095,287,209.10
Reconciled Depreciation
93,137,020.57
90,157,390.13
79,076,062.49
78,638,869.32
68,921,247.87
Net Income from Continuing Operation Net Minority Interest
67,536,435.79
72,413,981.49
64,200,868.64
72,336,529.55
39,871,444.75
Total Unusual Items Excluding Goodwill
166,733
-139,412
-291,143
-3,657,369
-23,138,060
Total Unusual Items
166,733
-139,412
-291,143
1,137,337
-1,658,169
Normalized EBITDA
195,274,302.39
195,260,788.94
171,478,243.55
171,606,273.45
146,939,414.39
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
27,238.10
-17,779.91
-21,796.29
-295,592.30
-6,064,350.59
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade