Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.072
-0.004
(-5.26%)
As of 1:00:40 PM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
173,689
173,689
825,538
304,416
85,521
Cost of Revenue
137,173
137,173
561,253
286,669
64,320
Gross Profit
36,516
36,516
264,285
17,747
21,201
Operating Expense
19,151
19,151
38,883
103,661
98,175
Operating Income
17,365
17,365
225,402
-85,914
-76,974
Net Non Operating Interest Income Expense
-44,033
-44,033
-51,271
-4,575
945
Pretax Income
-51,961
-51,961
3,021
-131,890
-138,122
Tax Provision
9,366
9,366
27,474
13,281
1,928
Net Income Common Stockholders
-59,668
-59,668
-72,716
-119,137
-132,284
Diluted NI Available to Com Stockholders
-59,668
-59,668
-72,716
-119,137
-132,284
Basic EPS
-0.01
-0.00
-0.00
-0.01
-0.01
Diluted EPS
-0.01
-0.00
-0.00
-0.01
-0.01
Basic Average Shares
20,319,072.320
20,319,072.320
20,319,072.320
20,319,072.320
20,319,072.320
Diluted Average Shares
20,319,072.320
20,319,072.320
20,319,072.320
20,319,072.320
20,319,072.320
Total Expenses
156,324
156,324
600,136
390,330
162,495
Net Income from Continuing & Discontinued Operation
-59,668
-59,668
-72,716
-119,137
-132,284
Normalized Income
16,202
16,202
113,838.750
-86,374.750
-85,365.500
Interest Income
12,635
12,635
4,331
856
3,524
Interest Expense
56,668
56,668
55,602
5,431
2,579
Net Interest Income
-44,033
-44,033
-51,271
-4,575
945
EBIT
4,707
4,707
58,623
-126,459
-135,543
EBITDA
116,184
116,184
144,645
-114,080
-126,928
Reconciled Cost of Revenue
137,173
137,173
561,253
286,669
64,320
Reconciled Depreciation
111,477
111,477
86,022
12,379
8,615
Net Income from Continuing Operation Net Minority Interest
4,145
4,145
-15,081
-119,137
-132,284
Total Unusual Items Excluding Goodwill
-16,076
-16,076
-171,893
-43,683
-62,558
Total Unusual Items
-16,076
-16,076
-171,893
-43,683
-62,558
Normalized EBITDA
132,260
132,260
316,538
-70,397
-64,370
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,019
-4,019
-42,973.250
-10,920.750
-15,639.500
3/31/2021 - 8/21/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade