KOSDAQ - Delayed Quote KRW
CBI Co., Ltd. (013720.KQ)
1,765.00
+61.00
+(3.58%)
At close: May 2 at 3:30:06 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
24,448,731.85
24,448,731.85
31,359,260.21
36,024,332.73
24,773,247.64
Cost of Revenue
18,587,028.31
18,587,028.31
23,171,230.05
28,252,261.69
23,488,448.97
Gross Profit
5,861,703.54
5,861,703.54
8,188,030.16
7,772,071.04
1,284,798.67
Operating Expense
4,453,593
4,453,593
7,400,655
7,378,645
6,268,816
Operating Income
1,408,110.54
1,408,110.54
787,375.16
393,426.04
-4,984,017.33
Net Non Operating Interest Income Expense
-1,001,433.57
-1,001,433.57
-3,013,751.89
-2,296,439.46
-4,317,319.71
Pretax Income
-14,778,691.93
-14,778,691.93
-13,335,949.58
-30,726,477.28
-11,325,584.82
Tax Provision
669,894.34
--
--
-1,030,455.39
951,946.50
Net Income Common Stockholders
-14,778,691.93
-14,778,691.93
-13,335,949.58
-29,696,021.88
-12,277,531
Basic EPS
-336.00
--
-417.00
-11.39k
-167.50
Diluted EPS
-336.00
--
-417.00
-11.39k
-167.50
Basic Average Shares
43,984.20
--
31,980.69
2,607.20
73,298.69
Diluted Average Shares
43,984.20
--
31,980.69
2,607.20
73,298.69
Total Operating Income as Reported
1,408,110.91
1,408,110.91
787,375.31
393,425.76
-4,984,016.87
Total Expenses
23,040,621.31
23,040,621.31
30,571,885.05
35,630,906.69
29,757,264.97
Net Income from Continuing & Discontinued Operation
-14,778,691.93
-14,778,691.93
-13,335,949.58
-29,696,021.88
-12,277,531
Normalized Income
-11,311,907.93
-11,311,907.93
-3,610,646.58
-3,361,933.78
-10,548,522.25
Interest Income
456,048
456,048
623,367
537,941
34,797
Interest Expense
1,759,250
1,759,250
2,683,346
2,930,350
4,352,117
Net Interest Income
-1,001,433.57
-1,001,433.57
-3,013,751.89
-2,296,439.46
-4,317,319.71
EBIT
-13,019,441.93
-13,019,441.93
-10,652,603.58
-27,796,127.28
-6,973,467.82
EBITDA
-11,352,172.93
-11,352,172.93
-9,183,752.58
-26,264,034.92
-4,358,635.47
Reconciled Cost of Revenue
18,587,028.31
18,587,028.31
23,171,230.05
28,252,261.69
23,488,448.97
Reconciled Depreciation
1,667,269
1,667,269
1,468,851
1,532,092.36
2,614,832.35
Net Income from Continuing Operation Net Minority Interest
-14,778,691.93
-14,778,691.93
-13,335,949.58
-29,696,021.88
-12,277,531
Total Unusual Items Excluding Goodwill
-3,466,784
-3,466,784
-9,725,303
-27,247,884
-2,305,345
Total Unusual Items
-3,466,784
-3,466,784
-9,725,303
-27,247,884
-2,305,345
Normalized EBITDA
-7,885,388.93
-7,885,388.93
541,550.42
983,849.08
-2,053,290.47
Tax Rate for Calcs
--
--
--
0
0
Tax Effect of Unusual Items
--
--
--
-913,795.90
-576,336.25
12/31/2021 - 4/17/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade