4.1000
-0.0700
(-1.68%)
At close: 4:59:39 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
551,234.3970
500,149.3970
517,182.5740
450,222.2520
368,319.4640
Cost of Revenue
--
268,274.3790
267,592.1200
236,382.0370
202,947.4570
Gross Profit
--
231,875.0180
249,590.4540
213,840.2150
165,372.0070
Operating Expense
95,115.2080
64,251.2080
73,209.4540
63,499.4070
50,250.4460
Operating Income
187,844.8100
167,623.8100
176,381.0000
150,340.8080
115,121.5610
Net Non Operating Interest Income Expense
-831.2240
-1,050.2240
-830.8610
-614.8360
-666.7160
Pretax Income
187,506.2480
167,066.2480
174,790.4890
149,866.4750
114,252.6740
Tax Provision
45,467.1480
42,727.1480
39,622.9480
35,644.5680
25,934.9160
Net Income Common Stockholders
128,416.5070
111,950.5070
123,291.8680
104,503.9270
81,967.5290
Diluted NI Available to Com Stockholders
128,416.5070
111,950.5070
123,291.8680
104,503.9270
81,967.5290
Basic EPS
0.08
0.07
0.08
0.07
0.05
Diluted EPS
0.08
0.07
0.08
0.07
0.05
Basic Average Shares
1,574,719.9250
1,572,906.4250
1,571,899.4660
1,571,392.2240
1,572,105.7250
Diluted Average Shares
1,582,147.8750
1,572,906.4250
1,571,899.4660
1,571,392.2240
1,572,105.7250
Rent Expense Supplemental
--
--
2,129.1430
2,318.1360
512.3700
Total Expenses
363,389.5870
332,525.5870
340,801.5740
299,881.4440
253,197.9030
Net Income from Continuing & Discontinued Operation
128,416.5070
111,950.5070
123,291.8680
104,503.9270
81,967.5290
Normalized Income
128,043.3073
111,583.8432
123,879.3143
104,396.8415
82,123.8080
Interest Expense
831.2240
1,050.2240
830.8610
614.8360
666.7160
Net Interest Income
-831.2240
-1,050.2240
-830.8610
-614.8360
-666.7160
EBIT
188,337.4720
168,116.4720
175,621.3500
150,481.3110
114,919.3900
EBITDA
209,236.1240
188,358.1240
193,212.4540
168,155.8240
133,342.8520
Reconciled Cost of Revenue
--
268,274.3790
267,592.1200
236,382.0370
202,947.4570
Reconciled Depreciation
20,898.6520
20,241.6520
17,591.1040
17,674.5130
18,423.4620
Net Income from Continuing Operation Net Minority Interest
128,416.5070
111,950.5070
123,291.8680
104,503.9270
81,967.5290
Total Unusual Items Excluding Goodwill
492.6620
492.6620
-759.6500
140.5030
-202.1710
Total Unusual Items
492.6620
492.6620
-759.6500
140.5030
-202.1710
Normalized EBITDA
208,743.4620
187,865.4620
193,972.1040
168,015.3210
133,545.0230
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
119.4623
125.9982
-172.2037
33.4175
-45.8920
12/31/2020 - 7/11/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade