KOSDAQ - Delayed Quote KRW
The LEADCORP, Inc. (012700.KQ)
3,925.00
-40.00
(-1.01%)
At close: 3:30:11 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
420,479,804.66
420,479,804.66
490,568,153.95
635,215,787.59
492,453,973.80
Cost of Revenue
356,568,006
356,568,006
457,272,938
527,622,280
363,587,489
Gross Profit
63,911,798.66
63,911,798.66
33,295,215.95
107,593,507.59
128,866,484.80
Operating Expense
42,358,728
42,358,728
46,809,247
54,279,868
67,464,686
Operating Income
21,553,070.66
21,553,070.66
-13,514,031.05
53,313,639.59
61,401,798.80
Net Non Operating Interest Income Expense
-5,025,947.99
-5,025,947.99
-4,449,858.58
-4,431,932.90
-3,067,753.01
Pretax Income
12,632,407.21
12,632,407.21
-8,267,119.32
39,590,969.81
54,958,247.88
Tax Provision
2,875,326.63
2,875,326.63
5,582,791.08
13,278,729.41
15,029,225.48
Net Income Common Stockholders
9,644,734
9,644,734
8,970,480
31,981,177
40,191,861.68
Basic EPS
377.00
--
350.00
1.47k
1.57k
Diluted EPS
377.00
--
350.00
1.47k
1.57k
Basic Average Shares
25,582.85
--
25,629.94
21,741.11
25,599.91
Diluted Average Shares
25,582.85
--
25,629.94
21,741.11
25,599.91
Total Operating Income as Reported
21,553,070.94
21,553,070.94
-13,522,408.36
53,309,040.36
61,398,800.76
Rent Expense Supplemental
3,913,248
3,913,248
3,930,196
3,581,164
3,102,368
Total Expenses
398,926,734
398,926,734
504,082,185
581,902,148
431,052,175
Net Income from Continuing & Discontinued Operation
9,644,734
9,644,734
8,970,480
31,981,177
40,191,861.68
Normalized Income
9,541,936.61
9,541,936.61
-13,125,414.28
28,009,806.01
40,985,945.64
Interest Income
1,698,839
1,698,839
880,907
203,147
234,188
Interest Expense
6,724,787
6,724,787
5,623,273
4,635,080
3,301,941
Net Interest Income
-5,025,947.99
-5,025,947.99
-4,449,858.58
-4,431,932.90
-3,067,753.01
EBIT
19,357,194.21
19,357,194.21
-2,643,846.32
44,226,049.81
58,260,188.88
EBITDA
22,334,547.21
22,334,547.21
895,722.68
47,840,651.81
62,577,897.88
Reconciled Cost of Revenue
356,568,006
356,568,006
457,272,938
527,622,280
363,587,489
Reconciled Depreciation
2,977,353
2,977,353
3,539,569
3,614,602
4,317,709
Net Income from Continuing Operation Net Minority Interest
9,757,080.56
9,757,080.56
-13,849,910.12
26,312,240.20
40,191,861.68
Total Unusual Items Excluding Goodwill
278,545
278,545
-953,284
-2,554,259
-1,092,976
Total Unusual Items
278,545
278,545
-953,284
-2,554,259
-1,092,976
Normalized EBITDA
22,056,002.21
22,056,002.21
1,849,006.68
50,394,910.81
63,670,873.88
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
63,401.05
63,401.05
-228,788.16
-856,693.19
-298,892.04
12/31/2021 - 9/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade