Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
KSE - Delayed Quote KRW

HDC HOLDINGS CO.,Ltd (012630.KS)

Compare
16,020.00
+30.00
+(0.19%)
At close: April 4 at 3:30:26 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,200,260,255.33
6,200,260,255.33
5,908,284,632.27
5,044,944,531.62
4,779,586,328.80
Cost of Revenue
5,450,418,880.40
5,450,418,880.40
5,233,466,651.61
4,500,392,967.25
3,960,609,590.61
Gross Profit
749,841,374.93
749,841,374.93
674,817,980.66
544,551,564.37
818,976,738.19
Operating Expense
405,142,697
405,142,697
362,174,723
386,016,086
450,279,703
Operating Income
344,698,677.93
344,698,677.93
312,643,257.66
158,535,478.37
368,697,035.19
Net Non Operating Interest Income Expense
-30,189,289.03
-30,189,289.03
3,699,739.33
10,001,016.79
-399,154.33
Pretax Income
347,435,170.55
347,435,170.55
344,899,192.85
133,502,475.79
385,510,580.72
Tax Provision
87,133,550.93
87,133,550.93
131,960,305.84
96,544,102.56
155,283,250.38
Net Income Common Stockholders
146,351,546.97
146,351,546.97
113,059,561.27
-5,111,233.48
113,407,372.88
Basic EPS
2.90k
--
2.15k
-93.00
2.07k
Diluted EPS
2.90k
--
2.15k
-93.00
2.07k
Basic Average Shares
50,413.90
--
52,659.32
54,959.50
54,812.65
Diluted Average Shares
50,413.90
--
52,659.32
54,959.50
54,812.65
Total Operating Income as Reported
344,698,678.10
344,698,678.10
312,643,257.33
158,535,478.44
368,697,035.24
Rent Expense Supplemental
174,000
174,000
366,000
280,000
7,343,000
Total Expenses
5,855,561,577.40
5,855,561,577.40
5,595,641,374.61
4,886,409,053.25
4,410,889,293.61
Net Income from Continuing & Discontinued Operation
146,351,546.97
146,351,546.97
113,059,561.27
-5,111,233.48
113,407,372.88
Normalized Income
159,184,001.82
159,184,001.82
121,928,434.19
1,149,141.52
104,106,622.88
Interest Income
96,311,000
96,311,000
105,389,948
110,673,601
68,234,555
Interest Expense
126,500,289
126,500,289
101,690,209
100,672,584
68,633,709
Net Interest Income
-30,189,289.03
-30,189,289.03
3,699,739.33
10,001,016.79
-399,154.33
EBIT
473,935,459.55
473,935,459.55
446,589,401.85
234,175,059.79
454,144,289.72
EBITDA
601,492,459.55
601,492,459.55
570,649,401.85
336,314,059.79
591,775,289.72
Reconciled Cost of Revenue
5,450,418,880.40
5,450,418,880.40
5,233,466,651.61
4,500,392,967.25
3,960,609,590.61
Reconciled Depreciation
127,557,000
127,557,000
124,060,000
102,139,000
137,631,000
Net Income from Continuing Operation Net Minority Interest
146,351,546.97
146,351,546.97
113,059,561.27
-5,111,233.48
113,407,372.88
Total Unusual Items Excluding Goodwill
-17,128,000
-17,128,000
-14,365,000
-8,635,000
12,401,000
Total Unusual Items
-17,128,000
-17,128,000
-14,365,000
-8,635,000
12,401,000
Normalized EBITDA
618,620,459.55
618,620,459.55
585,014,401.85
344,949,059.79
579,374,289.72
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,295,545.15
-4,295,545.15
-5,496,127.08
-2,374,625
3,100,250
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

028100.KS Dong-Ah Geological Engineering Company Ltd.
13,560.00
+3.35%
 
097230.KS HJ Shipbuilding & Construction Co., Ltd.
6,350.00
-3.35%
 
009410.KS Taeyoung Engineering & Construction Co.,Ltd.
2,535.00
+0.40%
 
013360.KS Ilsung Construction Co., Ltd.
3,535.00
-8.66%
 
006360.KS GS Engineering & Construction Corporation
16,750.00
+0.60%
 
375500.KS DL E&C Co.,Ltd.
41,400.00
-0.72%
 
051600.KS KEPCO Plant Service & Engineering Co.,Ltd.
40,250.00
-1.59%
 
000720.KS Hyundai Engineering & Construction Co.,Ltd.
35,700.00
-0.56%
 
KEC.NS KEC International Limited
689.40
-5.09%
 
IRCON.NS Ircon International Limited
154.20
-3.84%