0.2000
-0.0300
(-13.04%)
At close: 4:54:25 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
285,860.8920
281,286.8920
248,448.5150
218,310.1780
178,111.6770
Cost of Revenue
252,178.8510
249,845.8510
177,184.7570
153,139.3830
139,676.4180
Gross Profit
33,682.0410
31,441.0410
71,263.7580
65,170.7950
38,435.2590
Operating Expense
54,604.4850
43,582.4850
38,282.8320
29,692.4350
-6,818.2310
Operating Income
-20,922.4440
-12,141.4440
32,980.9260
35,478.3600
45,253.4900
Net Non Operating Interest Income Expense
-3,463.5040
-3,125.5040
-1,680.5520
-1,454.4220
-2,007.9520
Pretax Income
-34,006.7430
-24,887.7430
31,923.5140
34,230.9910
33,185.7380
Tax Provision
2,444.8130
2,917.8130
5,890.0920
8,771.9900
1,394.6230
Net Income Common Stockholders
-34,982.8520
-26,835.8520
25,858.6770
25,469.9460
31,762.2940
Diluted NI Available to Com Stockholders
-34,982.8520
-26,835.8520
25,858.6770
25,469.9460
31,762.2940
Basic EPS
-0.11
-0.03
0.02
0.04
0.04
Diluted EPS
-0.11
-0.03
0.02
0.04
0.04
Basic Average Shares
1,076,372.0180
1,072,396.1600
1,069,398.4880
696,338.0230
800,813.9280
Diluted Average Shares
1,076,372.0180
1,072,396.1600
1,069,398.4880
696,338.0230
800,813.9280
Total Expenses
306,783.3360
293,428.3360
215,467.5890
182,831.8180
132,858.1870
Net Income from Continuing & Discontinued Operation
-34,982.8520
-26,835.8520
25,858.6770
25,469.9460
31,762.2940
Normalized Income
-27,671.0478
-19,524.0478
25,582.2255
25,315.9521
41,433.7197
Interest Income
--
--
--
261.9100
--
Interest Expense
3,463.5040
3,125.5040
1,680.5520
1,454.4220
2,007.9520
Net Interest Income
-3,463.5040
-3,125.5040
-1,680.5520
-1,454.4220
-2,007.9520
EBIT
-30,543.2390
-21,762.2390
33,604.0660
35,685.4130
35,193.6900
EBITDA
-15,643.8950
-6,406.8950
47,972.2830
44,951.1250
38,286.3020
Reconciled Cost of Revenue
252,178.8510
249,845.8510
177,184.7570
153,139.3830
139,676.4180
Reconciled Depreciation
14,899.3440
15,355.3440
14,368.2170
9,265.7120
3,092.6120
Net Income from Continuing Operation Net Minority Interest
-34,982.8520
-26,835.8520
25,858.6770
25,469.9460
31,762.2940
Total Unusual Items Excluding Goodwill
-9,620.7950
-9,620.7950
338.9990
207.0530
-10,095.6950
Total Unusual Items
-9,620.7950
-9,620.7950
338.9990
207.0530
-10,095.6950
Normalized EBITDA
-6,023.1000
3,213.9000
47,633.2840
44,744.0720
48,381.9970
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0000
Tax Effect of Unusual Items
-2,308.9908
-2,308.9908
62.5475
53.0591
-424.2693
3/31/2021 - 6/23/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade