395,000.00
-500.00
(-0.13%)
At close: 3:30:18 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,981,116,392.61
9,359,005,981.30
7,060,393,209.98
5,541,389,141.27
5,321,444,270.67
Cost of Revenue
8,208,242,793.44
7,221,204,757.39
5,548,604,179.44
4,522,973,114.01
4,251,094,647.28
Gross Profit
2,772,873,599.17
2,137,801,223.91
1,511,789,030.54
1,018,416,027.26
1,070,349,623.39
Operating Expense
1,566,537,165.00
1,446,655,691.00
1,110,986,532.47
741,322,737.00
826,347,522.00
Operating Income
1,206,336,434.17
691,145,532.91
400,802,498.07
277,093,290.26
244,002,101.39
Net Non Operating Interest Income Expense
-148,917,089.97
-83,929,391.53
-36,950,222.49
-49,422,099.58
-51,755,855.01
Pretax Income
833,043,091.96
1,214,768,881.14
195,395,310.78
289,364,425.27
171,816,710.62
Tax Provision
91,356,586.51
237,850,535.35
74,731,602.66
79,569,314.57
7,076,948.96
Net Income Common Stockholders
613,211,816.79
817,509,743.06
195,353,587.58
252,581,058.12
121,426,263.33
Basic EPS
12.50k
17.89k
4.28k
3.52k
2.65k
Diluted EPS
12.50k
17.89k
4.28k
3.52k
2.65k
Basic Average Shares
49,196.62
45,704.99
45,622.02
45,576.49
45,739.58
Diluted Average Shares
49,196.62
45,704.99
45,622.02
45,576.49
45,739.58
Total Operating Income as Reported
1,206,143,564.78
691,114,682.40
400,345,423.22
277,093,289.88
243,947,058.55
Rent Expense Supplemental
7,131,111.00
6,970,311.00
7,183,415.00
4,044,645.00
6,317,755.00
Total Expenses
9,774,779,958.44
8,667,860,448.39
6,659,590,711.91
5,264,295,851.01
5,077,442,169.28
Net Income from Continuing & Discontinued Operation
613,211,816.79
817,509,743.06
195,353,587.58
252,581,058.12
121,426,263.33
Normalized Income
790,658,118.83
189,272,096.91
236,586,985.36
91,183,100.53
146,047,342.31
Interest Income
74,832,612.00
84,784,250.00
48,021,472.00
12,945,415.00
14,275,424.00
Interest Expense
224,643,169.00
169,776,214.00
85,068,745.00
62,367,515.00
66,285,262.00
Net Interest Income
-148,917,089.97
-83,929,391.53
-36,950,222.49
-49,422,099.58
-51,755,855.01
EBIT
1,057,686,260.96
1,384,545,095.14
280,464,055.78
351,731,940.27
238,101,972.62
EBITDA
1,402,865,770.96
1,723,642,766.14
543,199,734.78
589,160,864.27
483,741,091.62
Reconciled Cost of Revenue
8,208,242,793.44
7,221,204,757.39
5,548,604,179.44
4,522,973,114.01
4,251,094,647.28
Reconciled Depreciation
345,179,510.00
339,097,671.00
262,735,679.00
237,428,924.00
245,639,119.00
Net Income from Continuing Operation Net Minority Interest
676,238,623.12
817,509,743.06
169,463,276.50
160,614,152.55
121,426,263.33
Total Unusual Items Excluding Goodwill
-128,513,017.00
781,194,811.00
-108,695,963.00
95,764,274.00
-25,678,760.00
Total Unusual Items
-128,513,017.00
781,194,811.00
-108,695,963.00
95,764,274.00
-25,678,760.00
Normalized EBITDA
1,531,378,787.96
942,447,955.14
651,895,697.78
493,396,590.27
509,419,851.62
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-14,093,521.29
152,957,164.85
-41,572,254.14
26,333,221.98
-1,057,681.02
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
042660.KS Hanwha Ocean Co., Ltd.
51,000.00
+6.36%
010140.KS Samsung Heavy Industries Co., Ltd.
13,000.00
+9.70%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
314,000.00
+1.78%
047810.KS Korea Aerospace Industries, Ltd.
53,000.00
+0.38%
079550.KS LIG Nex1 Co., Ltd.
226,500.00
+0.67%
272210.KS Hanwha Systems Co., Ltd.
25,050.00
+0.60%
003570.KS Snt Dynamics Co.,Ltd.
20,500.00
-0.24%
TCS.F Axon Enterprise, Inc.
561.80
+0.83%
SAABBs.XC
OHB.DE OHB SE
48.20
-0.82%