KSE - Delayed Quote KRW
Hanwha Aerospace Co., Ltd. (012450.KS)
835,000.00
+24,000.00
+(2.96%)
At close: 3:30:01 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,275,210,084.11
11,240,121,484.11
7,889,686,804.71
7,060,393,209.98
5,541,389,141.27
Cost of Revenue
11,630,035,339.53
8,370,268,279.53
6,461,534,940.69
5,548,604,179.44
4,522,973,114.01
Gross Profit
3,645,174,744.58
2,869,853,204.58
1,428,151,864.02
1,511,789,030.54
1,018,416,027.26
Operating Expense
1,370,069,829
1,137,781,510
833,814,911
1,110,986,532.47
741,322,737
Operating Income
2,275,104,915.58
1,732,071,694.58
594,336,953.02
400,802,498.07
277,093,290.26
Net Non Operating Interest Income Expense
-220,121,411.94
-171,881,350.94
-67,085,188.63
-36,950,222.49
-49,422,099.58
Pretax Income
2,876,625,968.77
2,647,402,751.77
1,130,756,242.81
195,395,310.78
289,364,425.27
Tax Provision
146,083,556.57
136,136,191.57
232,021,520.93
74,731,602.66
79,569,314.57
Net Income Common Stockholders
2,398,612,884.62
2,298,945,270.62
817,509,743.06
195,353,587.58
252,581,058.12
Basic EPS
48.89k
46.72k
17.89k
4.28k
3.52k
Diluted EPS
48.89k
46.72k
17.89k
4.28k
3.52k
Basic Average Shares
49,231.44
49,211.09
45,704.99
45,622.02
45,576.49
Diluted Average Shares
49,231.44
49,211.09
45,704.99
45,622.02
45,576.49
Total Operating Income as Reported
2,274,880,429.34
1,731,878,825.34
594,306,103.91
400,345,423.22
277,093,289.88
Rent Expense Supplemental
7,695,414
3,339,775
3,332,908
7,183,415
4,044,645
Total Expenses
13,000,105,168.53
9,508,049,789.53
7,295,349,851.69
6,659,590,711.91
5,264,295,851.01
Net Income from Continuing & Discontinued Operation
2,398,612,884.62
2,298,945,270.62
817,509,743.06
195,353,587.58
252,581,058.12
Normalized Income
2,744,729,847.11
2,538,598,782.28
117,553,941.18
236,586,985.36
91,183,100.53
Interest Income
96,610,809
70,034,943
81,047,449
48,021,472
12,945,415
Interest Expense
317,421,873
242,539,779
149,626,854
85,068,745
62,367,515
Net Interest Income
-220,121,411.94
-171,881,350.94
-67,085,188.63
-36,950,222.49
-49,422,099.58
EBIT
3,194,047,841.77
2,889,942,530.77
1,280,383,096.81
280,464,055.78
351,731,940.27
EBITDA
3,615,858,870.77
3,220,890,294.77
1,619,480,767.81
543,199,734.78
589,160,864.27
Reconciled Cost of Revenue
11,630,035,339.53
8,370,268,279.53
6,461,534,940.69
5,548,604,179.44
4,522,973,114.01
Reconciled Depreciation
421,811,029
330,947,764
339,097,671
262,735,679
237,428,924
Net Income from Continuing Operation Net Minority Interest
2,382,549,594.29
2,270,338,370.29
739,326,119.15
169,463,276.50
160,614,152.55
Total Unusual Items Excluding Goodwill
-381,556,835
-282,802,855
782,291,765
-108,695,963
95,764,274
Total Unusual Items
-381,556,835
-282,802,855
782,291,765
-108,695,963
95,764,274
Normalized EBITDA
3,997,415,705.77
3,503,693,149.77
837,189,002.81
651,895,697.78
493,396,590.27
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,376,582.18
-14,542,443.01
160,519,587.03
-41,572,254.14
26,333,221.98
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
428,000.00
+5.55%
047810.KS Korea Aerospace Industries, Ltd.
83,800.00
+0.24%
042660.KS Hanwha Ocean Co., Ltd.
77,800.00
-0.26%
010140.KS Samsung Heavy Industries Co., Ltd.
16,790.00
-0.65%
272210.KS Hanwha Systems Co., Ltd.
43,350.00
-4.52%
079550.KS LIG Nex1 Co., Ltd.
447,500.00
+4.31%
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
312,500.00
-1.26%
THEON.AS THEON INTERNATIONAL PLC
33.40
+0.30%
KOZ.F Kongsberg Gruppen ASA
158.85
+2.58%
SDV1.F Saab AB (publ)
44.79
+1.48%