779,000.00
+39,000.00
+(5.27%)
At close: April 11 at 3:30:07 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,240,121,484.11
11,240,121,484.11
7,889,686,804.71
7,060,393,209.98
5,541,389,141.27
Cost of Revenue
8,370,268,279.53
8,370,268,279.53
6,461,534,940.69
5,548,604,179.44
4,522,973,114.01
Gross Profit
2,869,853,204.58
2,869,853,204.58
1,428,151,864.02
1,511,789,030.54
1,018,416,027.26
Operating Expense
1,137,781,510
1,137,781,510
833,814,911
1,110,986,532.47
741,322,737
Operating Income
1,732,071,694.58
1,732,071,694.58
594,336,953.02
400,802,498.07
277,093,290.26
Net Non Operating Interest Income Expense
-171,881,350.94
-171,881,350.94
-67,085,188.63
-36,950,222.49
-49,422,099.58
Pretax Income
2,647,402,751.77
2,647,402,751.77
1,130,756,242.81
195,395,310.78
289,364,425.27
Tax Provision
136,136,191.57
136,136,191.57
232,021,520.93
74,731,602.66
79,569,314.57
Net Income Common Stockholders
2,298,945,270.62
2,298,945,270.62
817,509,743.06
195,353,587.58
252,581,058.12
Basic EPS
46.72k
--
17.89k
4.28k
3.52k
Diluted EPS
46.72k
--
17.89k
4.28k
3.52k
Basic Average Shares
49,211.09
--
45,704.99
45,622.02
45,576.49
Diluted Average Shares
49,211.09
--
45,704.99
45,622.02
45,576.49
Total Operating Income as Reported
1,731,878,825.34
1,731,878,825.34
594,306,103.91
400,345,423.22
277,093,289.88
Rent Expense Supplemental
3,339,775
3,339,775
3,332,908
7,183,415
4,044,645
Total Expenses
9,508,049,789.53
9,508,049,789.53
7,295,349,851.69
6,659,590,711.91
5,264,295,851.01
Net Income from Continuing & Discontinued Operation
2,298,945,270.62
2,298,945,270.62
817,509,743.06
195,353,587.58
252,581,058.12
Normalized Income
2,538,598,782.28
2,538,598,782.28
117,553,941.18
236,586,985.36
91,183,100.53
Interest Income
70,034,943
70,034,943
81,047,449
48,021,472
12,945,415
Interest Expense
242,539,779
242,539,779
149,626,854
85,068,745
62,367,515
Net Interest Income
-171,881,350.94
-171,881,350.94
-67,085,188.63
-36,950,222.49
-49,422,099.58
EBIT
2,889,942,530.77
2,889,942,530.77
1,280,383,096.81
280,464,055.78
351,731,940.27
EBITDA
3,220,890,294.77
3,220,890,294.77
1,619,480,767.81
543,199,734.78
589,160,864.27
Reconciled Cost of Revenue
8,370,268,279.53
8,370,268,279.53
6,461,534,940.69
5,548,604,179.44
4,522,973,114.01
Reconciled Depreciation
330,947,764
330,947,764
339,097,671
262,735,679
237,428,924
Net Income from Continuing Operation Net Minority Interest
2,270,338,370.29
2,270,338,370.29
739,326,119.15
169,463,276.50
160,614,152.55
Total Unusual Items Excluding Goodwill
-282,802,855
-282,802,855
782,291,765
-108,695,963
95,764,274
Total Unusual Items
-282,802,855
-282,802,855
782,291,765
-108,695,963
95,764,274
Normalized EBITDA
3,503,693,149.77
3,503,693,149.77
837,189,002.81
651,895,697.78
493,396,590.27
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,542,443.01
-14,542,443.01
160,519,587.03
-41,572,254.14
26,333,221.98
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
079550.KS LIG Nex1 Co., Ltd.
270,000.00
+5.06%
042660.KS Hanwha Ocean Co., Ltd.
77,600.00
+6.16%
047810.KS Korea Aerospace Industries, Ltd.
76,600.00
+1.32%
272210.KS Hanwha Systems Co., Ltd.
35,700.00
+4.85%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
342,500.00
+5.71%
010140.KS Samsung Heavy Industries Co., Ltd.
14,500.00
+3.94%
FMNB.BE Leonardo SpA
42.40
+0.57%
THEON.AS THEON INTERNATIONAL PLC
23.25
+1.53%
R3NK.DE RENK Group AG
45.33
-0.46%
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
221,000.00
+3.76%