HKSE - Delayed Quote HKD
COSMOS MACH (0118.HK)
0.206
0.000
(0.00%)
At close: April 14 at 3:53:45 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,865,354
1,865,354
1,723,747
2,339,898
3,075,305
Cost of Revenue
1,520,433
1,520,433
1,391,189
1,967,594
2,530,814
Gross Profit
344,921
344,921
332,558
372,304
544,491
Operating Expense
326,648
326,648
295,236
351,630
402,021
Operating Income
18,273
18,273
37,322
20,674
142,470
Net Non Operating Interest Income Expense
-6,173
-6,173
-6,859
-11,330
-15,830
Pretax Income
27,137
27,137
35,636
33,071
113,119
Tax Provision
16,074
16,074
13,938
14,234
28,914
Net Income Common Stockholders
7,896
7,896
-43,801
24,414
89,732
Diluted NI Available to Com Stockholders
7,896
7,896
-43,801
24,414
89,732
Basic EPS
0.01
--
-0.05
0.03
0.10
Diluted EPS
0.01
--
-0.05
0.03
0.10
Basic Average Shares
861,930.692
--
861,930.692
861,930.692
861,930.692
Diluted Average Shares
861,930.692
861,930.692
861,930.692
861,930.692
861,930.692
Total Operating Income as Reported
27,914
27,914
36,053
29,758
119,813
Rent Expense Supplemental
1,212
1,212
1,383
2,085
--
Total Expenses
1,847,081
1,847,081
1,686,425
2,319,224
2,932,835
Net Income from Continuing & Discontinued Operation
7,896
7,896
-43,801
24,414
89,732
Normalized Income
-346.770
-346.770
35,626.768
16,123.285
122,185.119
Interest Income
7,665
7,665
8,063
2,085
1,911
Interest Expense
13,838
13,838
14,922
13,415
17,741
Net Interest Income
-6,173
-6,173
-6,859
-11,330
-15,830
EBIT
40,975
40,975
50,558
46,486
130,860
EBITDA
89,823
89,823
117,739
123,608
208,264
Reconciled Cost of Revenue
1,520,433
1,520,433
1,391,189
1,967,594
2,530,814
Reconciled Depreciation
48,848
48,848
67,181
77,122
77,404
Net Income from Continuing Operation Net Minority Interest
206
206
37,412
24,414
89,732
Total Unusual Items Excluding Goodwill
662
662
2,932
9,929
-16,075
Total Unusual Items
662
662
2,932
9,929
4,412
Normalized EBITDA
89,161
89,161
114,807
113,679
203,852
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
109.230
109.230
1,146.768
1,638.285
-4,108.881
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade