Unlock stock picks and a broker-level newsfeed that powers Wall Street.
74,100.00
-1,300.00
(-1.72%)
At close: March 14 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,730,381,023.41
19,946,396,629.90
22,276,082,763.69
18,120,462,422.75
12,223,031,551.26
Cost of Revenue
20,471,237,172.54
19,165,102,990.63
21,992,795,753.19
15,656,512,541.62
11,069,734,022.50
Gross Profit
259,143,850.87
781,293,639.27
283,287,010.50
2,463,949,881.13
1,153,297,528.76
Operating Expense
--
1,128,996,139
1,045,893,994
928,308,992
796,226,400
Operating Income
-9,332,109.13
-347,702,499.73
-762,606,983.50
1,535,640,889.13
357,071,128.76
Net Non Operating Interest Income Expense
-280,494,343.69
-154,264,682.25
-49,449,966.49
-27,437,723.15
-51,111,740.59
Pretax Income
-1,409,683,037.59
-452,271,274.08
-392,619,240.01
1,887,483,719.88
246,746,457.70
Tax Provision
-596,955,797.06
-413,028,188.83
-420,439,696.97
473,835,630.66
71,398,309.36
Net Income Common Stockholders
-764,057,628.87
-50,043,098.36
61,593,615.42
1,333,701,079.29
158,468,912.02
Basic EPS
-18.16k
-1.20k
1.80k
37.32k
4.43k
Diluted EPS
-18.16k
-1.20k
1.80k
37.32k
4.43k
Basic Average Shares
42,167.15
41,737.36
34,180.70
35,737.59
35,740.39
Diluted Average Shares
42,167.15
41,737.36
34,180.70
35,737.59
35,740.39
Total Operating Income as Reported
-932,582,407.88
-347,702,499.47
-762,606,983.91
1,535,640,888.89
356,911,281.15
Rent Expense Supplemental
--
15,691,268
17,951,530
12,595,371
15,292,680
Total Expenses
20,739,713,132.54
20,294,099,129.63
23,038,689,747.19
16,584,821,533.62
11,865,960,422.50
Net Income from Continuing & Discontinued Operation
-764,057,628.87
-50,043,098.36
61,593,615.42
1,333,701,079.29
158,468,912.02
Normalized Income
-623,799,803.59
-48,361,835.48
476,169,583.55
1,346,804,911.72
199,923,760.80
Interest Income
--
205,827,912
75,196,180
31,582,805
54,996,348
Interest Expense
--
378,887,652
149,890,258
85,170,533
107,676,995
Net Interest Income
-280,494,343.69
-154,264,682.25
-49,449,966.49
-27,437,723.15
-51,111,740.59
EBIT
-108,796,103.59
-73,383,622.08
-242,728,982.01
1,972,654,252.88
354,423,452.70
EBITDA
-108,796,103.59
1,099,202,113.92
705,188,476.99
2,805,390,193.15
1,185,312,308.48
Reconciled Cost of Revenue
20,471,237,172.54
19,165,102,990.63
21,992,795,753.19
15,656,512,541.62
11,069,734,022.50
Reconciled Depreciation
--
1,172,585,736
947,917,459
832,735,940.27
830,888,855.78
Net Income from Continuing Operation Net Minority Interest
-736,989,662.59
-50,043,098.36
61,593,615.42
1,333,701,079.29
158,468,912.02
Total Unusual Items Excluding Goodwill
-148,934,025
-2,212,188
-111,542,025
-17,496,059
-58,334,446
Total Unusual Items
-148,934,025
-2,212,188
222,165,975
-17,496,059
-58,334,446
Normalized EBITDA
40,137,921.41
1,101,414,301.92
483,022,501.99
2,822,886,252.15
1,243,646,754.48
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-35,744,166
-530,925.12
-30,674,056.88
-4,392,226.57
-16,879,597.22
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade