KOSDAQ - Delayed Quote KRW
HYUNGJI INNOVATION & CREATIVE Co.,Ltd (011080.KQ)
1,966.00
+453.00
+(29.94%)
At close: April 30 at 3:30:21 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
56,747,470.24
56,747,470.24
65,325,502.02
70,495,736.69
65,538,381.88
Cost of Revenue
23,305,390.96
23,305,390.96
22,411,872.91
23,942,982.75
26,665,142.46
Gross Profit
33,442,079.28
33,442,079.28
42,913,629.11
46,552,753.94
38,873,239.42
Operating Expense
38,460,588
38,460,588
42,260,194
44,159,569
41,775,615
Operating Income
-5,018,508.72
-5,018,508.72
653,435.11
2,393,184.94
-2,902,375.58
Net Non Operating Interest Income Expense
-1,936,734.81
-1,936,734.81
-1,422,931.40
-8,412,579.76
-2,784,220.89
Pretax Income
-3,867,131.50
-3,867,131.50
2,615,615.25
-516,142.48
-3,953,748.55
Tax Provision
--
--
754,598.74
138,046.77
17,194.89
Net Income Common Stockholders
-3,867,131.50
-3,867,131.50
1,861,016.50
-654,189
-3,970,943
Basic EPS
-152.00
--
73.00
-47.00
-832.06
Diluted EPS
-152.00
--
73.00
-47.00
-832.06
Basic Average Shares
25,441.66
--
25,493.38
13,918.92
14,330.31
Diluted Average Shares
25,441.66
--
25,493.38
13,918.92
14,330.31
Total Operating Income as Reported
-5,018,507.85
-5,018,507.85
653,434.67
2,393,185.31
-2,904,940.47
Rent Expense Supplemental
106,851
106,851
111,079
178,464
172,676
Total Expenses
61,765,978.96
61,765,978.96
64,672,066.91
68,102,551.75
68,440,757.46
Net Income from Continuing & Discontinued Operation
-3,867,131.50
-3,867,131.50
1,861,016.50
-654,189
-3,970,943
Normalized Income
-4,926,590.50
-4,926,590.50
1,637,634.63
-3,572,075.48
-5,087,788.25
Interest Income
192,811
192,811
207,380
123,057
33,774
Interest Expense
2,129,337
2,129,337
1,539,936
4,285,186
2,817,994
Net Interest Income
-1,936,734.81
-1,936,734.81
-1,422,931.40
-8,412,579.76
-2,784,220.89
EBIT
-1,737,794.50
-1,737,794.50
4,155,551.25
3,769,043.52
-1,135,754.55
EBITDA
-356,326.50
-356,326.50
5,666,230.25
4,882,027.10
-46,100.55
Reconciled Cost of Revenue
23,305,390.96
23,305,390.96
22,411,872.91
23,942,982.75
26,665,142.46
Reconciled Depreciation
1,381,468
1,381,468
1,510,679
1,112,983.58
1,089,653.31
Net Income from Continuing Operation Net Minority Interest
-3,867,131.50
-3,867,131.50
1,861,016.50
-654,189
-3,970,943
Total Unusual Items Excluding Goodwill
1,059,459
1,059,459
313,958
4,024,671
1,489,127
Total Unusual Items
1,059,459
1,059,459
313,958
4,024,671
1,489,127
Normalized EBITDA
-1,415,785.50
-1,415,785.50
5,352,272.25
857,356.10
-1,535,227.55
Tax Rate for Calcs
--
--
0
0
0
Tax Effect of Unusual Items
--
--
90,576.13
1,106,784.53
372,281.75
12/31/2021 - 7/2/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade