Unlock stock picks and a broker-level newsfeed that powers Wall Street.

KSE - Delayed Quote KRW

FIRSTEC Co., Ltd (010820.KS)

Compare
3,590.00
+55.00
+(1.56%)
At close: 3:19:49 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
207,273,257.56
207,273,257.56
173,103,350.93
160,154,489.95
136,697,477.68
Cost of Revenue
193,702,635.51
193,702,635.51
161,727,645.01
150,079,056.30
126,328,312.25
Gross Profit
13,570,622.05
13,570,622.05
11,375,705.92
10,075,433.65
10,369,165.43
Operating Expense
9,222,269
9,222,269
8,867,632
6,962,506
6,034,443
Operating Income
4,348,353.05
4,348,353.05
2,508,073.92
3,112,927.65
4,334,722.43
Net Non Operating Interest Income Expense
2,092,118.72
2,092,118.72
1,371,291.65
127,666.11
151,781.43
Pretax Income
7,098,698.79
7,098,698.79
2,943,436.67
4,592,986.34
7,108,987.14
Tax Provision
-3,820,661.31
-3,820,661.31
-1,676,699.75
2,798,809.09
3,234,769.24
Net Income Common Stockholders
10,919,360.11
10,919,360.11
4,620,136.43
1,794,177.25
3,874,217.89
Basic EPS
225.00
--
96.00
37.00
81.00
Diluted EPS
225.00
--
96.00
37.00
81.00
Basic Average Shares
48,530.49
--
48,126.42
48,491.28
47,829.85
Diluted Average Shares
48,530.49
--
48,126.42
48,491.28
47,829.85
Total Operating Income as Reported
4,348,353.30
4,348,353.30
2,508,074.31
3,112,927.90
4,334,722.37
Rent Expense Supplemental
206,070
206,070
197,032
194,262
190,345
Total Expenses
202,924,904.51
202,924,904.51
170,595,277.01
157,041,562.30
132,362,755.25
Net Income from Continuing & Discontinued Operation
10,919,360.11
10,919,360.11
4,620,136.43
1,794,177.25
3,874,217.89
Normalized Income
10,642,500.47
10,642,500.47
5,499,036.91
818,591.88
3,570,800.89
Interest Income
2,384,095
2,384,095
1,477,180
218,175
211,369
Interest Expense
291,976
291,976
110,682
90,509
96,023
Net Interest Income
2,092,118.72
2,092,118.72
1,371,291.65
127,666.11
151,781.43
EBIT
7,390,674.79
7,390,674.79
3,054,118.67
4,683,495.34
7,205,010.14
EBITDA
9,700,549.79
9,700,549.79
4,681,326.67
6,266,980.34
8,759,777.14
Reconciled Cost of Revenue
193,702,635.51
193,702,635.51
161,727,645.01
150,079,056.30
126,328,312.25
Reconciled Depreciation
2,309,875
2,309,875
1,627,208
1,583,485
1,554,767
Net Income from Continuing Operation Net Minority Interest
10,919,360.11
10,919,360.11
4,620,136.43
1,794,177.25
3,874,217.89
Total Unusual Items Excluding Goodwill
364,289
364,289
-1,156,448
1,345,635
404,556
Total Unusual Items
364,289
364,289
-1,156,448
1,345,635
404,556
Normalized EBITDA
9,336,260.79
9,336,260.79
5,837,774.67
4,921,345.34
8,355,221.14
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
87,429.36
87,429.36
-277,547.52
370,049.63
101,139
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

474610.KQ RF Systems
5,090.00
-2.68%
 
KOGo.XC
 
NSKFF Kongsberg Gruppen ASA
142.50
0.00%
 
2VZ.F Leonardo DRS, Inc.
30.63
0.00%
 
AM.PA Dassault Aviation société anonyme
301.00
+3.29%
 
SAF.PA Safran SA
210.80
+2.98%
 
HO.PA Thales S.A.
252.50
+3.02%
 
BA.L BAE Systems plc
1,693.00
+2.14%
 
AIR.PA Airbus SE
139.26
+3.26%
 
LDO.MI Leonardo S.p.a.
44.22
+3.90%