KSE - Delayed Quote KRW
FIRSTEC Co., Ltd (010820.KS)
3,645.00
-15.00
(-0.41%)
At close: May 30 at 3:30:02 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
225,036,225.85
207,273,257.56
173,103,350.93
160,154,489.95
136,697,477.68
Cost of Revenue
209,464,716.96
193,702,635.51
161,727,645.01
150,079,056.30
126,328,312.25
Gross Profit
15,571,508.89
13,570,622.05
11,375,705.92
10,075,433.65
10,369,165.43
Operating Expense
--
9,222,269
8,867,632
6,962,506
6,034,443
Operating Income
8,450,226.89
4,348,353.05
2,508,073.92
3,112,927.65
4,334,722.43
Net Non Operating Interest Income Expense
3,175,784.25
2,092,118.72
1,371,291.65
127,666.11
151,781.43
Pretax Income
9,217,091.64
7,098,698.79
2,943,436.67
4,592,986.34
7,108,987.14
Tax Provision
-3,643,563.80
-3,820,661.31
-1,676,699.75
2,798,809.09
3,234,769.24
Net Income Common Stockholders
12,860,655.44
10,919,360.11
4,620,136.43
1,794,177.25
3,874,217.89
Basic EPS
264.99
--
96.00
37.00
81.00
Diluted EPS
264.99
--
96.00
37.00
81.00
Basic Average Shares
48,530.49
--
48,126.42
48,491.28
47,829.85
Diluted Average Shares
48,530.49
--
48,126.42
48,491.28
47,829.85
Total Operating Income as Reported
5,750,716.52
4,348,353.30
2,508,074.31
3,112,927.90
4,334,722.37
Rent Expense Supplemental
--
206,070
197,032
194,262
190,345
Total Expenses
216,585,998.96
202,924,904.51
170,595,277.01
157,041,562.30
132,362,755.25
Net Income from Continuing & Discontinued Operation
12,860,655.44
10,919,360.11
4,620,136.43
1,794,177.25
3,874,217.89
Normalized Income
12,583,795.80
10,642,500.47
5,499,036.91
818,591.88
3,570,800.89
Interest Income
--
2,384,095
1,477,180
218,175
211,369
Interest Expense
--
291,976
110,682
90,509
96,023
Net Interest Income
3,175,784.25
2,092,118.72
1,371,291.65
127,666.11
151,781.43
EBIT
11,170,267.64
7,390,674.79
3,054,118.67
4,683,495.34
7,205,010.14
EBITDA
11,170,267.64
9,700,549.79
4,681,326.67
6,266,980.34
8,759,777.14
Reconciled Cost of Revenue
209,464,716.96
193,702,635.51
161,727,645.01
150,079,056.30
126,328,312.25
Reconciled Depreciation
--
2,309,875
1,627,208
1,583,485
1,554,767
Net Income from Continuing Operation Net Minority Interest
12,860,655.44
10,919,360.11
4,620,136.43
1,794,177.25
3,874,217.89
Total Unusual Items Excluding Goodwill
364,289
364,289
-1,156,448
1,345,635
404,556
Total Unusual Items
364,289
364,289
-1,156,448
1,345,635
404,556
Normalized EBITDA
10,805,978.64
9,336,260.79
5,837,774.67
4,921,345.34
8,355,221.14
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
87,429.36
87,429.36
-277,547.52
370,049.63
101,139
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade