KOSDAQ - Delayed Quote KRW
Oricom Inc. (010470.KQ)
6,260.00
+50.00
+(0.81%)
At close: May 2 at 3:30:25 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
214,862,595.22
214,862,595.22
218,556,326.26
190,089,490.98
157,357,863.43
Cost of Revenue
139,139,453.66
139,139,453.66
146,164,322.61
120,050,278.55
100,399,590.13
Gross Profit
75,723,141.56
75,723,141.56
72,392,003.65
70,039,212.43
56,958,273.30
Operating Expense
63,722,895
63,722,895
60,222,357
55,864,699
50,363,206
Operating Income
12,000,246.56
12,000,246.56
12,169,646.65
14,174,513.43
6,595,067.30
Net Non Operating Interest Income Expense
2,651,031.20
2,651,031.20
2,653,711.51
1,352,124.77
185,793.39
Pretax Income
13,323,853.65
13,323,853.65
13,330,104.59
16,621,293.55
8,549,252.89
Tax Provision
3,502,732.90
3,502,732.90
3,495,369.73
4,335,108.67
2,401,902.86
Net Income Common Stockholders
9,821,120.75
9,821,120.75
9,834,734.86
12,286,184.87
6,147,350.03
Basic EPS
846.00
--
847.00
1.06k
533.00
Diluted EPS
846.00
--
847.00
1.06k
531.00
Basic Average Shares
11,608.89
--
11,611.26
11,601.69
11,533.49
Diluted Average Shares
11,608.89
--
11,611.26
11,601.69
11,576.93
Total Operating Income as Reported
12,000,246.47
12,000,246.47
12,169,646.94
14,174,513.85
6,595,067.07
Rent Expense Supplemental
252,000
252,000
219,000
206,000
153,000
Total Expenses
202,862,348.66
202,862,348.66
206,386,679.61
175,914,977.55
150,762,796.13
Net Income from Continuing & Discontinued Operation
9,821,120.75
9,821,120.75
9,834,734.86
12,286,184.87
6,147,350.03
Normalized Income
10,674,691.96
10,674,691.96
10,922,228.14
13,027,585.86
6,756,812.74
Interest Income
2,709,032
2,709,032
2,720,711
1,420,105
247,628
Interest Expense
58,000
58,000
67,000
67,980
62,834
Net Interest Income
2,651,031.20
2,651,031.20
2,653,711.51
1,352,124.77
185,793.39
EBIT
13,381,853.65
13,381,853.65
13,397,104.59
16,689,273.55
8,612,086.89
EBITDA
15,455,853.65
15,455,853.65
15,450,104.59
18,948,273.55
10,799,086.89
Reconciled Cost of Revenue
139,139,453.66
139,139,453.66
146,164,322.61
120,050,278.55
100,399,590.13
Reconciled Depreciation
2,074,000
2,074,000
2,053,000
2,259,000
2,187,000
Net Income from Continuing Operation Net Minority Interest
9,821,120.75
9,821,120.75
9,834,734.86
12,286,184.87
6,147,350.03
Total Unusual Items Excluding Goodwill
-1,158,000
-1,158,000
-1,474,000
-1,003,000
-847,593
Total Unusual Items
-1,158,000
-1,158,000
-1,474,000
-1,003,000
-847,593
Normalized EBITDA
16,613,853.65
16,613,853.65
16,924,104.59
19,951,273.55
11,646,679.89
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-304,428.79
-304,428.79
-386,506.72
-261,599.01
-238,130.29
12/31/2021 - 10/24/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
089600.KQ kt nasmedia Co., Ltd.
14,990.00
+2.95%
363260.KQ Mobidays Inc.
1,793.00
-1.59%
216050.KQ Incross Co., Ltd.
7,300.00
+0.41%
035000.KS HS Ad Inc.
7,150.00
+0.85%
443250.KQ Revu Corporation
12,670.00
-2.46%
291230.KQ NP Inc.
1,741.00
-1.02%
214320.KS Innocean Worldwide Inc.
18,380.00
+0.88%
037270.KS YG Plus, Inc.
5,580.00
+2.39%