KSE - Delayed Quote KRW
Samsung Heavy Industries Co., Ltd. (010140.KS)
18,070.00
+380.00
+(2.15%)
At close: 3:30:17 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,049,568,265.51
9,903,077,919.46
8,009,429,912.10
5,944,667,452.28
6,622,001,487.32
Cost of Revenue
9,056,013,813.59
8,982,515,873.61
7,363,956,147.06
6,406,887,410.37
7,387,663,491.28
Gross Profit
993,554,451.92
920,562,045.85
645,473,765.04
-462,219,958.09
-765,662,003.96
Operating Expense
--
417,863,363
412,128,997
392,200,993
546,294,170
Operating Income
662,437,612.92
502,698,682.85
233,344,768.04
-854,420,951.09
-1,311,956,173.96
Net Non Operating Interest Income Expense
-127,087,541.47
-192,971,312.39
-146,799,355.10
-84,246,489.65
-124,146,534.24
Pretax Income
-239,863,775.35
-315,502,208.72
-295,712,428.07
-554,711,265.36
-1,349,816,814.47
Tax Provision
-376,014,271.13
-369,379,437.49
-140,156,052.30
72,700,541.77
102,252,751.24
Net Income Common Stockholders
146,025,067.09
63,876,253.55
-148,272,721.73
-619,438,307.02
-1,445,068,399.14
Basic EPS
170.82
75.00
-174.00
-725.00
-2.17k
Diluted EPS
170.82
75.00
-174.00
-725.00
-2.17k
Basic Average Shares
854,150.42
851,683.38
852,142.08
854,397.67
664,704.88
Diluted Average Shares
854,150.42
851,683.38
852,142.08
854,397.67
664,704.88
Total Operating Income as Reported
547,908,717.78
502,698,683.08
233,344,768.04
-854,420,950.81
-1,311,956,174.02
Total Expenses
9,387,130,652.59
9,400,379,236.61
7,776,085,144.06
6,799,088,403.37
7,933,957,661.28
Net Income from Continuing & Discontinued Operation
146,025,067.09
63,876,253.55
-148,272,721.73
-619,438,307.02
-1,445,068,399.14
Normalized Income
707,745,681.05
724,719,118.15
-121,635,323.65
-579,149,998.30
-1,409,201,608.89
Interest Income
--
21,106,865
32,858,739
15,867,594
10,908,915
Interest Expense
--
213,246,648
178,581,673
99,727,717
135,055,450
Net Interest Income
-127,087,541.47
-192,971,312.39
-146,799,355.10
-84,246,489.65
-124,146,534.24
EBIT
67,854,405.65
-102,255,560.72
-117,130,755.07
-454,983,548.36
-1,214,761,364.47
EBITDA
67,854,405.65
186,946,707.28
123,509,431.93
-255,775,919.36
-1,015,447,144.47
Reconciled Cost of Revenue
9,056,013,813.59
8,982,515,873.61
7,363,956,147.06
6,406,887,410.37
7,387,663,491.28
Reconciled Depreciation
--
289,202,268
240,640,187
199,207,629
199,314,220
Net Income from Continuing Operation Net Minority Interest
146,025,067.09
63,876,253.55
-148,272,721.73
-619,438,307.02
-1,445,068,399.14
Total Unusual Items Excluding Goodwill
-739,106,071
-869,530,085
-35,049,208
-55,570,081
-47,822,387
Total Unusual Items
-739,106,071
-869,530,085
-35,049,208
-55,570,081
-47,822,387
Normalized EBITDA
806,960,476.65
1,056,476,792.28
158,558,639.93
-200,205,838.36
-967,624,757.47
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-177,385,457.04
-208,687,220.40
-8,411,809.92
-15,281,772.28
-11,955,596.75
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
367,500.00
+4.85%
042660.KS Hanwha Ocean Co., Ltd.
85,300.00
+0.71%
047810.KS Korea Aerospace Industries, Ltd.
98,800.00
+1.13%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
449,000.00
+5.03%
272210.KS Hanwha Systems Co., Ltd.
64,200.00
+18.01%
079550.KS LIG Nex1 Co., Ltd.
554,000.00
+5.32%
101930.KQ Inhwa Precision Co., Ltd
40,600.00
+1.50%
003570.KS Snt Dynamics Co.,Ltd.
56,000.00
+2.38%
460930.KQ HYUNDAI HYMS
20,800.00
+1.46%
012450.KS Hanwha Aerospace Co., Ltd.
970,000.00
+2.65%