KSE - Delayed Quote KRW
Myoung Shin Industrial Co.,Ltd (009900.KS)
8,100.00
-240.00
(-2.88%)
At close: May 2 at 3:30:19 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,573,818,204.18
1,573,818,204.18
1,738,905,096.62
1,515,242,090.55
1,107,708,433.61
Cost of Revenue
1,349,204,044.51
1,349,204,044.51
1,453,752,019.76
1,313,676,409.61
1,005,213,978.65
Gross Profit
224,614,159.67
224,614,159.67
285,153,076.86
201,565,680.94
102,494,454.96
Operating Expense
76,494,404.98
76,494,404.98
76,997,394.76
74,712,016.11
45,989,260.56
Operating Income
148,119,754.69
148,119,754.69
208,155,682.10
126,853,664.83
56,505,194.40
Net Non Operating Interest Income Expense
-8,263,466.95
-8,263,466.95
-10,571,295.65
-8,831,806.02
-7,300,986.34
Pretax Income
168,540,881.08
168,540,881.08
200,372,435.36
123,080,251.17
58,191,290.94
Tax Provision
39,447,237.66
39,447,237.66
47,720,822.65
37,368,466.18
12,855,081.42
Net Income Common Stockholders
129,093,643.41
129,093,643.41
152,651,612.71
85,711,785
45,336,210
Basic EPS
2.46k
--
2.91k
1.63k
956.00
Diluted EPS
2.46k
--
2.91k
1.63k
956.00
Basic Average Shares
52,477.09
--
52,475.63
52,487.32
47,422.81
Diluted Average Shares
52,477.09
--
52,475.63
52,487.32
47,422.81
Total Operating Income as Reported
148,119,754.58
148,119,754.58
208,112,383.71
126,853,664.70
56,483,430.57
Rent Expense Supplemental
565,412.23
565,412.23
310,465.74
491,188.94
173,373.95
Total Expenses
1,425,698,449.49
1,425,698,449.49
1,530,749,414.52
1,388,388,425.72
1,051,203,239.21
Net Income from Continuing & Discontinued Operation
129,093,643.41
129,093,643.41
152,651,612.71
85,711,785
45,336,210
Normalized Income
128,762,562.92
128,762,562.92
154,590,931.38
85,278,325.12
44,850,756.26
Interest Income
7,681,976.53
7,681,976.53
3,705,285.46
1,439,389.67
1,344,201.41
Interest Expense
16,570,705.18
16,570,705.18
14,790,785.23
11,140,423.47
9,971,183.30
Net Interest Income
-8,263,466.95
-8,263,466.95
-10,571,295.65
-8,831,806.02
-7,300,986.34
EBIT
185,111,586.26
185,111,586.26
215,163,220.59
134,220,674.64
68,162,474.24
EBITDA
235,116,713.56
235,116,713.56
258,926,183.79
172,904,142.83
92,747,216.79
Reconciled Cost of Revenue
1,349,204,044.51
1,349,204,044.51
1,453,752,019.76
1,313,676,409.61
1,005,213,978.65
Reconciled Depreciation
50,005,127.30
50,005,127.30
43,762,963.20
38,683,468.19
24,584,742.55
Net Income from Continuing Operation Net Minority Interest
129,093,643.41
129,093,643.41
152,651,612.71
85,711,785
45,336,210
Total Unusual Items Excluding Goodwill
432,249
432,249
-2,545,574.19
622,438.92
623,104.14
Total Unusual Items
432,249
432,249
-2,545,574.19
622,438.92
623,104.14
Normalized EBITDA
234,684,464.56
234,684,464.56
261,471,757.98
172,281,703.91
92,124,112.65
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
101,168.51
101,168.51
-606,255.52
188,979.04
137,650.40
12/31/2021 - 12/7/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade