8.130
+0.070
+(0.87%)
At close: April 3 at 3:54:42 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,352,551
17,352,551
16,933,064
15,432,900
11,886,862
Cost of Revenue
15,362,349
15,362,349
15,158,361
13,621,056
10,257,443
Gross Profit
1,990,202
1,990,202
1,774,703
1,811,844
1,629,419
Operating Expense
698,595
698,595
658,614
668,046
699,490
Operating Income
1,291,607
1,291,607
1,116,089
1,143,798
929,929
Net Non Operating Interest Income Expense
-74,836
-74,836
-79,530
-22,980
-46,561
Pretax Income
916,323
916,323
511,884
1,055,201
873,412
Tax Provision
108,222
108,222
50,575
168,084
111,953
Net Income Common Stockholders
804,171
804,171
457,774
887,800
765,385
Diluted NI Available to Com Stockholders
804,171
804,171
457,774
887,800
765,385
Basic EPS
1.91
--
1.09
2.12
1.83
Diluted EPS
1.91
--
1.09
2.11
1.83
Basic Average Shares
420,649
--
420,110
418,923
418,008
Diluted Average Shares
420,649
--
420,110
420,268
419,115
Total Operating Income as Reported
1,056,298
1,056,298
655,774
1,149,721
966,665
Total Expenses
16,060,944
16,060,944
15,816,975
14,289,102
10,956,933
Net Income from Continuing & Discontinued Operation
804,171
804,171
457,774
887,800
765,385
Normalized Income
1,075,868.849
1,075,868.849
955,362.541
948,096.492
789,900.609
Interest Income
63,220
63,220
59,344
78,083
53,899
Interest Expense
138,056
138,056
138,874
101,063
100,460
Net Interest Income
-74,836
-74,836
-79,530
-22,980
-46,561
EBIT
1,054,379
1,054,379
650,758
1,156,264
973,872
EBITDA
1,525,101
1,525,101
1,161,641
1,540,343
1,382,517
Reconciled Cost of Revenue
15,362,349
15,362,349
15,158,361
13,621,056
10,257,443
Reconciled Depreciation
470,722
470,722
510,883
384,079
408,645
Net Income from Continuing Operation Net Minority Interest
804,171
804,171
457,774
887,800
765,385
Total Unusual Items Excluding Goodwill
-308,084
-308,084
-552,141
-71,721
-28,120
Total Unusual Items
-308,084
-308,084
-552,141
-71,721
-28,120
Normalized EBITDA
1,833,185
1,833,185
1,713,782
1,612,064
1,410,637
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-36,386.151
-36,386.151
-54,552.459
-11,424.508
-3,604.391
12/31/2020 - 3/31/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade