KSE - Delayed Quote KRW
Sam Jung Pulp Co.,Ltd. (009770.KS)
26,150.00
+100.00
+(0.38%)
At close: May 2 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
163,884,080.44
163,884,080.44
178,308,058.94
174,464,091.78
138,137,181.38
Cost of Revenue
145,981,701.88
145,981,701.88
159,355,208.72
158,585,963.44
127,511,688.04
Gross Profit
17,902,378.56
17,902,378.56
18,952,850.22
15,878,128.34
10,625,493.34
Operating Expense
13,034,055
13,034,055
12,492,784
11,212,592
9,280,896
Operating Income
4,868,323.56
4,868,323.56
6,460,066.22
4,665,536.34
1,344,597.34
Net Non Operating Interest Income Expense
2,718,285.58
2,718,285.58
3,113,945.83
1,117,400.46
446,664.19
Pretax Income
47,283,906.57
47,283,906.57
17,143,016.19
-1,277,139.10
9,722,600.67
Tax Provision
9,329,387.94
9,329,387.94
4,040,628.42
-320,059.07
2,108,525.82
Net Income Common Stockholders
37,954,518.63
37,954,518.63
13,102,387.76
-957,080.02
7,614,074.85
Basic EPS
15.18k
--
5.24k
-383.00
3.05k
Diluted EPS
15.18k
--
5.24k
-383.00
3.05k
Basic Average Shares
2,499.97
--
2,499.98
2,498.90
2,499.70
Diluted Average Shares
2,499.97
--
2,499.98
2,498.90
2,499.70
Total Operating Income as Reported
4,868,322.82
4,868,322.82
6,460,065.85
4,665,535.39
1,344,597.89
Rent Expense Supplemental
--
--
--
--
200
Total Expenses
159,015,756.88
159,015,756.88
171,847,992.72
169,798,555.44
136,792,584.04
Net Income from Continuing & Discontinued Operation
37,954,518.63
37,954,518.63
13,102,387.76
-957,080.02
7,614,074.85
Normalized Income
7,779,200.74
7,779,200.74
8,691,731.38
6,092,831.72
3,332,460.78
Interest Income
2,904,926
2,904,926
3,146,115
1,153,374
491,205
Interest Expense
121,219
121,219
32,169
35,975
44,541
Net Interest Income
2,718,285.58
2,718,285.58
3,113,945.83
1,117,400.46
446,664.19
EBIT
47,405,125.57
47,405,125.57
17,175,185.19
-1,241,164.10
9,767,141.67
EBITDA
50,914,254.57
50,914,254.57
20,130,318.19
1,707,086.90
14,997,236.67
Reconciled Cost of Revenue
145,981,701.88
145,981,701.88
159,355,208.72
158,585,963.44
127,511,688.04
Reconciled Depreciation
3,509,129
3,509,129
2,955,133
2,948,251
5,230,095
Net Income from Continuing Operation Net Minority Interest
37,954,518.63
37,954,518.63
13,102,387.76
-957,080.02
7,614,074.85
Total Unusual Items Excluding Goodwill
37,592,544
37,592,544
5,770,853
-9,407,487
5,467,299
Total Unusual Items
37,592,544
37,592,544
5,770,853
-9,407,487
5,467,299
Normalized EBITDA
13,321,710.57
13,321,710.57
14,359,465.19
11,114,573.90
9,529,937.67
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,417,226.11
7,417,226.11
1,360,196.62
-2,357,575.26
1,185,684.93
12/31/2021 - 10/17/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade