226,000.00
0.00
(0.00%)
At close: 3:19:57 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
25,538,577,356
25,538,577,356
21,296,205,574
17,302,020,185
15,493,381,773
Cost of Revenue
22,943,209,928
22,943,209,928
20,248,178,434
16,935,580,632
16,010,119,587
Gross Profit
2,595,367,428
2,595,367,428
1,048,027,140
366,439,553
-516,737,814
Operating Expense
1,159,491,936
1,159,491,936
764,742,421
718,784,146
867,915,963
Operating Income
1,435,875,492
1,435,875,492
283,284,719
-352,344,593
-1,384,653,777
Net Non Operating Interest Income Expense
6,940,421
6,940,421
-140,973,652
-31,763,000
-112,824,000
Pretax Income
1,822,663,072
1,822,663,072
-8,045,684
-431,095,252
-1,632,184,275
Tax Provision
368,082,961
368,082,961
-152,975,968
-135,918,156
-490,979,862
Net Income Common Stockholders
1,172,335,951
1,172,335,951
221,711,002
-216,949,612
-929,318,924
Basic EPS
8.58k
16.58k
3.13k
-3.07k
-13.14k
Diluted EPS
8.58k
16.58k
3.13k
-3.07k
-13.14k
Basic Average Shares
70,726.66
70,716.37
70,721.21
70,713.69
70,713.66
Diluted Average Shares
70,726.66
70,716.37
70,721.21
70,713.69
70,713.66
Total Operating Income as Reported
1,434,090,492
1,434,090,492
282,260,719
-355,560,593
-1,384,815,777
Rent Expense Supplemental
5,756,000
5,756,000
4,329,000
3,618,000
2,828,000
Total Expenses
24,102,701,864
24,102,701,864
21,012,920,855
17,654,364,778
16,878,035,550
Net Income from Continuing & Discontinued Operation
1,172,335,951
1,172,335,951
221,711,002
-216,949,612
-929,318,924
Normalized Income
1,604,424,507.03
1,604,424,507.03
352,040,362
-95,673,602.41
-888,377,943.61
Interest Income
213,074,000
213,074,000
201,958,000
134,083,000
63,142,000
Interest Expense
206,322,000
206,322,000
193,879,000
165,846,000
177,732,000
Net Interest Income
6,940,421
6,940,421
-140,973,652
-31,763,000
-112,824,000
EBIT
2,028,985,072
2,028,985,072
185,833,316
-265,249,252
-1,454,452,275
EBITDA
2,554,758,072
2,554,758,072
657,777,316
155,926,748
-1,055,719,275
Reconciled Cost of Revenue
22,943,209,928
22,943,209,928
20,248,178,434
16,935,580,632
16,010,119,587
Reconciled Depreciation
525,773,000
525,773,000
471,944,000
421,176,000
398,733,000
Net Income from Continuing Operation Net Minority Interest
1,172,335,951
1,172,335,951
221,711,002
-216,949,612
-929,318,924
Total Unusual Items Excluding Goodwill
-541,429,000
-541,429,000
-171,486,000
-177,119,135
-58,555,000
Total Unusual Items
-541,429,000
-541,429,000
-171,486,000
-177,119,135
-58,555,000
Normalized EBITDA
3,096,187,072
3,096,187,072
829,263,316
333,045,883
-997,164,275
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-109,340,443.97
-109,340,443.97
-41,156,640
-55,843,125.41
-17,614,019.61
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
010140.KS Samsung Heavy Industries Co., Ltd.
14,560.00
+0.76%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
353,500.00
+1.73%
042660.KS Hanwha Ocean Co., Ltd.
79,400.00
-0.87%
272210.KS Hanwha Systems Co., Ltd.
38,950.00
+1.04%
7014.T Namura Shipbuilding Co., Ltd.
1,729.00
+1.71%
079550.KS LIG Nex1 Co., Ltd.
269,000.00
-4.27%
047810.KS Korea Aerospace Industries, Ltd.
78,000.00
+1.04%
7003.T MITSUI E&S Co., Ltd.
1,506.00
+1.69%
HAG.MU Hensoldt AG
64.95
+0.54%
012450.KS Hanwha Aerospace Co., Ltd.
771,000.00
-2.65%