Unlock stock picks and a broker-level newsfeed that powers Wall Street.

KSE - Delayed Quote KRW

Kyung Dong Navien Co., Ltd. (009450.KS)

76,300.00
+3,800.00
+(5.24%)
At close: May 2 at 3:30:29 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,353,879,442.18
1,353,879,442.18
1,204,312,871.75
1,160,860,788.60
1,102,947,010
Cost of Revenue
743,320,161.44
743,320,161.44
690,334,353.03
692,952,938.38
683,829,267.23
Gross Profit
610,559,280.74
610,559,280.74
513,978,518.72
467,907,850.22
419,117,742.77
Operating Expense
477,983,229
477,983,229
408,067,983
408,137,009
354,822,222
Operating Income
132,576,051.74
132,576,051.74
105,910,535.72
59,770,841.22
64,295,520.77
Net Non Operating Interest Income Expense
-4,720,213.80
-4,720,213.80
-6,054,034.80
-5,624,106.55
-2,402,354.75
Pretax Income
152,755,596.21
152,755,596.21
107,291,579.86
72,724,310.76
102,050,954.21
Tax Provision
28,414,675.24
28,414,675.24
24,142,868.52
19,141,968.26
21,393,281.39
Net Income Common Stockholders
124,340,920.97
124,340,920.97
83,148,711.33
53,582,342.49
80,657,672.81
Basic EPS
8.60k
--
5.75k
3.71k
5.90k
Diluted EPS
8.60k
--
5.75k
3.71k
5.90k
Basic Average Shares
14,453.21
--
14,453.11
14,454.37
13,675.43
Diluted Average Shares
14,453.21
--
14,453.11
14,454.37
13,675.43
Total Operating Income as Reported
132,576,050.45
132,576,050.45
105,910,537.85
59,770,841.49
64,295,519.08
Rent Expense Supplemental
4,826,839
4,826,839
4,067,044
3,614,075
3,566,904
Total Expenses
1,221,303,390.44
1,221,303,390.44
1,098,402,336.03
1,101,089,947.38
1,038,651,489.23
Net Income from Continuing & Discontinued Operation
124,340,920.97
124,340,920.97
83,148,711.33
53,582,342.49
80,657,672.81
Normalized Income
126,857,119.46
126,857,119.46
85,806,885.11
57,513,986.43
61,617,251.29
Interest Income
3,019,994
3,019,994
3,293,421
1,712,342
932,042
Interest Expense
7,740,208
7,740,208
9,347,456
7,336,449
3,334,397
Net Interest Income
-4,720,213.80
-4,720,213.80
-6,054,034.80
-5,624,106.55
-2,402,354.75
EBIT
160,495,804.21
160,495,804.21
116,639,035.86
80,060,759.76
105,385,351.21
EBITDA
207,868,462.21
207,868,462.21
163,190,063.86
124,949,569.76
143,894,177.21
Reconciled Cost of Revenue
743,320,161.44
743,320,161.44
690,334,353.03
692,952,938.38
683,829,267.23
Reconciled Depreciation
47,372,658
47,372,658
46,551,028
44,888,810
38,508,826
Net Income from Continuing Operation Net Minority Interest
124,340,920.97
124,340,920.97
83,148,711.33
53,582,342.49
80,657,672.81
Total Unusual Items Excluding Goodwill
-3,091,206
-3,091,206
-3,429,995
-5,336,200
24,090,618
Total Unusual Items
-3,091,206
-3,091,206
-3,429,995
-5,336,200
24,090,618
Normalized EBITDA
210,959,668.21
210,959,668.21
166,620,058.86
130,285,769.76
119,803,559.21
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-575,007.51
-575,007.51
-771,821.22
-1,404,556.06
5,050,196.48
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

058610.KQ SPG Co., Ltd.
25,150.00
+0.60%
 
454910.KS Doosan Robotics Inc.
50,100.00
-0.60%
 
034020.KS Doosan Enerbility Co., Ltd.
27,700.00
-4.32%
 
SIEGY Siemens Aktiengesellschaft
119.46
+3.28%
 
ETN Eaton Corporation plc
299.71
-0.65%
 
SMR NuScale Power Corporation
17.46
+2.05%
 
GEV GE Vernova Inc.
396.32
+3.67%