0.0100
0.0000
(0.00%)
At close: 4:38:46 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
52,423.1170
49,291.1170
31,674.1420
26,479.9240
Cost of Revenue
45,852.5290
41,134.5290
29,908.1160
18,828.7490
Gross Profit
6,570.5880
8,156.5880
1,766.0260
7,651.1750
Operating Expense
19,307.6390
19,396.6390
24,564.9690
11,033.2980
Operating Income
-12,737.0510
-11,240.0510
-22,798.9430
-3,382.1230
Net Non Operating Interest Income Expense
549.4320
537.4320
-116.3290
-341.0770
Pretax Income
-12,151.9050
-10,666.9050
-26,333.5320
-3,723.2000
Tax Provision
51.2270
51.2270
-1,176.3440
1,202.7180
Net Income Common Stockholders
-10,995.0510
-10,281.0510
-23,573.3860
-6,374.7720
Diluted NI Available to Com Stockholders
-10,995.0510
-10,281.0510
-23,573.3860
-6,374.7720
Basic EPS
-0.00
-0.00
-0.01
-0.01
Diluted EPS
-0.00
-0.00
-0.01
-0.01
Basic Average Shares
3,231,178.1560
3,110,651.6560
2,628,545.9010
513,264.0200
Diluted Average Shares
4,523,111.8910
4,523,109.6410
4,263,109.6410
513,264.0200
Total Operating Income as Reported
-11,920.4210
-10,423.4210
-26,207.7610
-3,382.1230
Rent Expense Supplemental
--
--
125.4410
123.0700
Total Expenses
65,160.1680
60,531.1680
54,473.0850
29,862.0470
Net Income from Continuing & Discontinued Operation
-10,995.0510
-10,281.0510
-23,573.3860
-6,374.7720
Normalized Income
-11,000.4196
-10,286.4196
-20,294.6776
-6,374.7720
Interest Income
--
780.9160
9.4420
--
Interest Expense
231.4840
243.4840
125.7710
341.0770
Net Interest Income
549.4320
537.4320
-116.3290
-341.0770
EBIT
-11,920.4210
-10,423.4210
-26,207.7610
-3,382.1230
EBITDA
-6,494.9780
-5,116.9780
-22,915.7180
-1,893.3340
Reconciled Cost of Revenue
45,852.5290
41,134.5290
29,908.1160
18,828.7490
Reconciled Depreciation
5,425.4430
5,306.4430
3,292.0430
1,488.7890
Net Income from Continuing Operation Net Minority Interest
-10,995.0510
-10,281.0510
-23,573.3860
-6,374.7720
Total Unusual Items Excluding Goodwill
7.0640
7.0640
-3,432.0200
--
Total Unusual Items
7.0640
7.0640
-3,432.0200
--
Normalized EBITDA
-6,502.0420
-5,124.0420
-19,483.6980
-1,893.3340
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0002
Tax Effect of Unusual Items
1.6954
1.6954
-153.3116
--
6/30/2022 - 9/1/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade