0.073
0.000
(0.00%)
At close: January 16 at 4:08:36 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
767,561.000
767,561.000
805,454.000
692,507.000
706,267.000
Cost of Revenue
381,888.000
381,888.000
440,309.000
368,770.000
381,542.000
Gross Profit
385,673.000
385,673.000
365,145.000
323,737.000
324,725.000
Operating Expense
417,512.000
417,512.000
411,267.000
423,447.000
460,136.000
Operating Income
-31,839.000
-31,839.000
-46,122.000
-99,710.000
-135,411.000
Net Non Operating Interest Income Expense
-28,404.000
-28,404.000
-21,021.000
-19,055.000
-28,433.000
Pretax Income
481,706.000
481,706.000
59,571.000
-90,837.000
-55,890.000
Tax Provision
8,381.000
8,381.000
8,466.000
15,623.000
25,731.000
Net Income Common Stockholders
473,151.000
473,151.000
50,795.000
-106,716.000
-81,890.000
Diluted NI Available to Com Stockholders
473,151.000
473,151.000
50,795.000
-106,716.000
-81,890.000
Basic EPS
0.45
--
0.05
-0.10
-0.08
Diluted EPS
0.45
--
0.05
-0.10
-0.08
Basic Average Shares
1,046,474.000
--
1,046,474.000
1,046,474.000
1,046,474.000
Diluted Average Shares
1,046,474.000
--
1,046,474.000
1,046,474.000
1,046,474.000
Rent Expense Supplemental
--
--
32,454.000
17,400.000
--
Total Expenses
799,400.000
799,400.000
851,576.000
792,217.000
841,678.000
Net Income from Continuing & Discontinued Operation
473,151.000
473,151.000
50,795.000
-106,716.000
-81,890.000
Normalized Income
-44,820.461
-44,820.461
-24,592.403
-121,599.875
-192,473.225
Interest Income
1,589.000
1,589.000
252.000
220.000
277.000
Interest Expense
29,993.000
29,993.000
21,273.000
19,275.000
28,710.000
Net Interest Income
-28,404.000
-28,404.000
-21,021.000
-19,055.000
-28,433.000
EBIT
511,699.000
511,699.000
80,844.000
-71,562.000
-27,180.000
EBITDA
595,823.000
595,823.000
155,326.000
28,975.000
109,052.000
Reconciled Cost of Revenue
381,888.000
381,888.000
440,309.000
368,770.000
381,542.000
Reconciled Depreciation
84,124.000
84,124.000
74,482.000
100,537.000
136,232.000
Net Income from Continuing Operation Net Minority Interest
473,151.000
473,151.000
50,795.000
-106,716.000
-81,890.000
Total Unusual Items Excluding Goodwill
527,143.000
527,143.000
87,876.000
17,825.000
132,435.000
Total Unusual Items
527,143.000
527,143.000
87,876.000
17,825.000
132,435.000
Normalized EBITDA
68,680.000
68,680.000
67,450.000
11,150.000
-23,383.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
9,171.539
9,171.539
12,488.597
2,941.125
21,851.775
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade