Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
HKSE - Delayed Quote HKD

CRAZY SPORTS (0082.HK)

Compare
0.095
-0.005
(-5.00%)
At close: March 7 at 4:08:39 PM GMT+8
Currency in HKD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
490,184
490,184
703,455
511,218
300,805
Cost of Revenue
310,808
310,808
450,993
282,050
170,104
Gross Profit
179,376
179,376
252,462
229,168
130,701
Operating Expense
190,607
190,607
268,515
187,788
112,165
Operating Income
-11,231
-11,231
-16,053
41,380
18,536
Net Non Operating Interest Income Expense
-912
-912
-994
-861
-723
Pretax Income
-22,540
-22,540
16,045
140,493
66,389
Tax Provision
730
730
-1,679
-2,715
-2,136
Net Income Common Stockholders
-23,222
-23,222
17,758
157,012
-131,916
Diluted NI Available to Com Stockholders
-23,222
-23,222
17,758
157,012
-131,916
Basic EPS
-0.01
-0.01
0.00
0.03
-0.03
Diluted EPS
-0.01
-0.01
0.00
0.03
-0.03
Basic Average Shares
4,526,135
4,526,135
4,526,135
4,521,615
4,301,910
Diluted Average Shares
4,526,135
4,526,135
4,526,135
4,555,587
4,301,910
Total Expenses
501,415
501,415
719,508
469,838
282,269
Net Income from Continuing & Discontinued Operation
-23,222
-23,222
17,758
157,012
-131,916
Normalized Income
-18,217.250
-18,217.250
12,262.750
119,827
42,268.750
Interest Income
280
280
119
132
133
Interest Expense
1,192
1,192
1,113
993
856
Net Interest Income
-912
-912
-994
-861
-723
EBIT
-21,348
-21,348
17,158
141,486
67,245
EBITDA
13,250
13,250
61,800
174,364
119,366
Reconciled Cost of Revenue
310,808
310,808
450,993
282,050
170,104
Reconciled Depreciation
34,598
34,598
44,642
32,878
52,121
Net Income from Continuing Operation Net Minority Interest
-23,222
-23,222
17,758
157,012
67,945
Total Unusual Items Excluding Goodwill
-6,673
-6,673
7,327
49,580
34,235
Total Unusual Items
-6,673
-6,673
7,327
49,580
34,235
Normalized EBITDA
19,923
19,923
54,473
124,784
85,131
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,668.250
-1,668.250
1,831.750
12,395
8,558.750
12/31/2020 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers