0.0300
+0.0050
+(20.00%)
At close: January 21 at 2:30:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
6/30/2020
Total Revenue
11,451.4570
11,585.4570
7,890.4120
8,653.0240
Cost of Revenue
--
7,420.1700
5,115.3320
4,857.0470
Gross Profit
--
4,165.2870
2,775.0800
3,795.9770
Operating Expense
4,853.5240
4,970.5240
3,155.8820
8,331.9100
Operating Income
-822.2370
-805.2370
-380.8020
-4,535.9330
Net Non Operating Interest Income Expense
-25.0190
-48.0190
60.7840
203.5840
Pretax Income
-682.9550
-688.9550
166.0600
-3,955.5620
Tax Provision
298.3300
454.3300
606.3710
--
Net Income Common Stockholders
-1,263.2850
-1,143.2850
-440.3110
-3,954.9650
Diluted NI Available to Com Stockholders
-1,263.2850
-1,143.2850
-440.3110
-3,954.9650
Basic EPS
-0.00
-0.00
-0.00
-0.01
Diluted EPS
-0.00
-0.00
-0.00
-0.01
Basic Average Shares
1,113,460.0000
1,113,460.0000
1,032,731.0000
713,297.0000
Diluted Average Shares
1,113,460.0000
1,113,460.0000
1,032,731.0000
713,297.0000
Total Operating Income as Reported
-657.9360
-640.9360
105.2760
-4,534.4330
Total Expenses
12,273.6940
12,390.6940
8,271.2140
13,188.9570
Net Income from Continuing & Discontinued Operation
-1,263.2850
-1,143.2850
-440.3110
-3,954.9650
Normalized Income
-1,362.0424
-1,242.0424
-809.7303
-3,956.4650
Interest Income
--
13.2520
102.2550
264.9790
Interest Expense
38.2710
61.2710
41.4710
61.3950
Net Interest Income
-25.0190
-48.0190
60.7840
203.5840
EBIT
-644.6840
-627.6840
207.5310
-3,894.1670
EBITDA
574.9890
872.9890
1,057.2700
-2,592.0310
Reconciled Cost of Revenue
--
7,420.1700
5,115.3320
4,857.0470
Reconciled Depreciation
1,219.6730
1,500.6730
849.7390
1,302.1360
Net Income from Continuing Operation Net Minority Interest
-1,263.2850
-1,143.2850
-440.3110
-3,954.9650
Total Unusual Items Excluding Goodwill
129.9440
129.9440
486.0780
1.5000
Total Unusual Items
129.9440
129.9440
486.0780
1.5000
Normalized EBITDA
445.0450
743.0450
571.1920
-2,593.5310
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
Tax Effect of Unusual Items
31.1866
31.1866
116.6587
--
6/30/2020 - 5/10/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade