0.1350
0.0000
(0.00%)
As of 10:48:15 AM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
27,493.5630
32,584.5630
60,798.0620
78,132.9720
30,927.4350
Cost of Revenue
29,003.8560
36,023.8560
68,403.5070
77,509.5410
26,158.1480
Gross Profit
-1,510.2930
-3,439.2930
-7,605.4450
623.4310
4,769.2870
Operating Expense
66,714.6710
65,753.6710
64,997.7370
91,850.8150
24,460.2800
Operating Income
-68,224.9640
-69,192.9640
-72,603.1820
-91,227.3840
-19,690.9930
Net Non Operating Interest Income Expense
-622.9570
-1,420.9570
-3,670.8280
-2,043.7430
-503.5120
Pretax Income
-77,641.0510
-85,473.0510
-82,698.2520
-124,308.1330
-20,606.1750
Tax Provision
336.8610
341.8610
46.9110
-252.1750
-76.9150
Net Income Common Stockholders
-77,977.9120
-85,814.9120
-82,745.1630
-124,055.9580
-20,529.2600
Diluted NI Available to Com Stockholders
-77,977.9120
-85,814.9120
-82,745.1630
-124,055.9580
-20,529.2600
Basic EPS
-0.35
-0.38
-0.41
-0.77
-0.23
Diluted EPS
-0.35
-0.38
-0.41
-0.77
-0.23
Basic Average Shares
225,886.5170
225,891.5170
199,872.6010
162,254.8210
87,186.9760
Diluted Average Shares
225,886.5170
225,891.5170
199,872.6010
162,254.8210
87,186.9760
Total Operating Income as Reported
-68,972.8410
-70,971.8410
-76,275.0690
-91,142.2060
-19,690.9930
Rent Expense Supplemental
--
--
--
--
105.5480
Total Expenses
95,718.5270
101,777.5270
133,401.2440
169,360.3560
50,618.4280
Net Income from Continuing & Discontinued Operation
-77,977.9120
-85,814.9120
-82,745.1630
-124,055.9580
-20,529.2600
Normalized Income
-77,409.5255
-84,462.9655
-79,954.5289
-124,140.9632
-20,529.2600
Interest Expense
622.9570
1,420.9570
3,670.8280
2,043.7430
503.5120
Net Interest Income
-622.9570
-1,420.9570
-3,670.8280
-2,043.7430
-503.5120
EBIT
-77,018.0940
-84,052.0940
-79,027.4240
-122,264.3900
-20,102.6630
EBITDA
-77,018.0940
-72,190.7740
-66,900.7660
-113,388.9690
-14,879.7230
Reconciled Cost of Revenue
29,003.8560
36,023.8560
68,403.5070
77,509.5410
26,158.1480
Reconciled Depreciation
--
11,861.3200
12,126.6580
8,875.4210
5,222.9400
Net Income from Continuing Operation Net Minority Interest
-77,977.9120
-85,814.9120
-82,745.1630
-124,055.9580
-20,529.2600
Total Unusual Items Excluding Goodwill
-747.8770
-1,778.8770
-3,671.8870
85.1780
--
Total Unusual Items
-747.8770
-1,778.8770
-3,671.8870
85.1780
--
Normalized EBITDA
-76,270.2170
-70,411.8970
-63,228.8790
-113,474.1470
-14,879.7230
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0000
0.0000
Tax Effect of Unusual Items
-179.4905
-426.9305
-881.2529
0.1728
--
3/31/2021 - 2/23/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade